XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 110,556 $ 114,696,597 $ (89,602,881) $ 25,204,272
Beginning balance, shares at Dec. 31, 2021 110,555,459        
Common stock issued to institutional investor $ 475 3,686,342 3,686,817
Common stock issued to institutional investor, shares 475,000        
Common stock issued for commitment shares $ 7 60,206 60,213
Common stock issued for commitment shares, shares 6,773        
Exercise of options $ 30 26,820 26,850
Exercise of options, shares 30,000        
Cashless exercise of 4,375 options $ 3 35,015 35,018
Cashless exercise of 4,375 options, shares 2,596        
Options issued for services 1,338,932 1,338,932
Restricted stock awards issued for future services $ 28 274,996 (275,024)
Restricted stock awards issued for future services, shares 28,500        
Deferred compensation 22,930 22,930
Net loss (3,555,761) (3,555,761)
BALANCE AT MARCH 31, 2022  (UNAUDITED) at Mar. 31, 2022 $ 111,099 120,118,908 (252,094) (93,158,642) 26,819,271
Ending balance, shares at Mar. 31, 2022 111,098,328        
Beginning balance, value at Dec. 31, 2022 $ 112,883 134,406,825 (133,324) (106,833,361) 27,553,023
Beginning balance, shares at Dec. 31, 2022 112,882,793        
Common stock issued to institutional investor $ 1,020 5,498,357 5,499,377
Common stock issued to institutional investor, shares 1,020,455        
Common stock issued for commitment shares $ 66 361,628 361,694
Common stock issued for commitment shares, shares 65,659        
Exercise of options $ 10 6,990 7,000
Exercise of options, shares 10,000        
Exercise of warrants $ 25 18,725 18,750
Exercise of warrants, shares 25,000        
Options issued for services 1,795,842 1,795,842
Restricted stock awards issued for future services $ 100 519,896 (519,996)
Restricted stock awards issued for future services, shares 99,616        
Deferred compensation 73,498 73,498
Net loss (5,476,018) (5,476,018)
BALANCE AT MARCH 31, 2022  (UNAUDITED) at Mar. 31, 2023 $ 114,104 $ 142,608,263 $ (579,822) $ (112,309,379) $ 29,833,166
Ending balance, shares at Mar. 31, 2023 114,103,523