XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 112,883 $ 134,406,825 $ (133,324) $ (106,833,361) $ 27,553,023
Beginning balance, shares at Dec. 31, 2022 112,882,793        
Common stock issued to institutional investor $ 2,575 14,947,834 14,950,409
Common stock issued to institutional investor, shares 2,575,400        
Common stock issued for commitment shares $ 96 582,330 582,426
Common stock issued for commitment shares, shares 95,630        
Common stock sales at the market by investment banking company $ 75 643,454 643,529
Common stock sales at the market by investment banking company, shares 75,000        
Exercise of options $ 306 305,995 306,301
Exercise of options, shares 306,285        
Exercise of warrants $ 150 150,350 150,500
Exercise of warrants, shares 150,000        
Options issued for services 3,389,804 3,389,804
Restricted stock awards issued for future services $ 100 519,896 (519,996)
Restricted stock awards issued for future services, shares 99,616        
Deferred compensation 133,854 133,854
Net loss (10,933,765) (10,933,765)
Ending balance, value at Jun. 30, 2023 $ 116,185 154,946,488 (519,466) (117,767,126) 36,776,081
Ending balance, shares at Jun. 30, 2023 116,184,724        
Beginning balance, value at Mar. 31, 2023 $ 114,104 142,608,263 (579,822) (112,309,379) 29,833,166
Beginning balance, shares at Mar. 31, 2023 114,103,523        
Common stock issued to institutional investor $ 1,555 9,449,477 9,451,032
Common stock issued to institutional investor, shares 1,554,945        
Common stock issued for commitment shares $ 30 220,702 220,732
Common stock issued for commitment shares, shares 29,971        
Common stock sales at the market by investment banking company $ 75 643,454 643,529
Common stock sales at the market by investment banking company, shares 75,000        
Exercise of options $ 296 299,005 299,301
Exercise of options, shares 296,285        
Exercise of warrants $ 125 131,625 131,750
Exercise of warrants, shares 125,000        
Options issued for services 1,593,962 1,593,962
Deferred compensation 60,356 60,356
Net loss (5,457,747) (5,457,747)
Ending balance, value at Jun. 30, 2023 $ 116,185 154,946,488 (519,466) (117,767,126) 36,776,081
Ending balance, shares at Jun. 30, 2023 116,184,724        
Beginning balance, value at Dec. 31, 2023 $ 118,137 164,619,363 (432,293) (127,871,393) 36,433,814
Beginning balance, shares at Dec. 31, 2023 118,137,309        
Common stock issued to institutional investor $ 1,950 7,493,650 7,495,600
Common stock issued to institutional investor, shares 1,950,000        
Common stock issued for commitment shares $ 26 105,934 105,960
Common stock issued for commitment shares, shares 25,431        
Common stock sales at the market by investment banking company $ 127 499,756 499,883
Common stock sales at the market by investment banking company, shares 127,150        
Exercise of options $ 355 230,645 231,000
Exercise of options, shares 355,000        
Exercise of warrants $ 19 14,231 14,250
Exercise of warrants, shares 19,000        
Options issued for services 2,337,460 2,337,460
Restricted stock awards issued for future services $ 93 307,849 (307,942)
Restricted stock awards issued for future services, shares 92,475        
Deferred compensation 203,521 203,521
Net loss (11,699,595) (11,699,595)
Ending balance, value at Jun. 30, 2024 $ 120,707 175,608,888 (536,714) (139,570,988) 35,621,893
Ending balance, shares at Jun. 30, 2024 120,706,365        
Beginning balance, value at Mar. 31, 2024 $ 119,796 170,998,846 (368,094) (133,551,304) 37,199,244
Beginning balance, shares at Mar. 31, 2024 119,795,941        
Common stock issued to institutional investor $ 700 2,342,550 2,343,250
Common stock issued to institutional investor, shares 700,000        
Common stock issued for commitment shares $ 8 28,975 28,983
Common stock issued for commitment shares, shares 7,949        
Common stock sales at the market by investment banking company $ 50 169,380 169,430
Common stock sales at the market by investment banking company, shares 50,000        
Exercise of options $ 60 50,340 50,400
Exercise of options, shares 60,000        
Exercise of warrants
Options issued for services 1,710,948 1,710,948
Restricted stock awards issued for future services $ 93 307,849 (307,942)
Restricted stock awards issued for future services, shares 92,475        
Deferred compensation 139,322 139,322
Net loss (6,019,684) (6,019,684)
Ending balance, value at Jun. 30, 2024 $ 120,707 $ 175,608,888 $ (536,714) $ (139,570,988) $ 35,621,893
Ending balance, shares at Jun. 30, 2024 120,706,365