XML 54 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables include segment revenues and a reconciliation of the Company's segment adjusted gross margin to the condensed consolidated statement of operations for each of the Company's reporting segments:
Three Months Ended September 30, 2022Three Months Ended September 30, 2021
ProductsServicesOtherConsolidatedProducts
Services (1)
OtherConsolidated
Revenues$186.2 $36.4 $17.4 $240.0 $270.5 $41.6 $16.9 $329.0 
Less:
Contracts and grants revenue— — (17.4)(17.4)— — (16.9)(16.9)
Cost of product sales(85.5)— — (85.5)(103.2)— — (103.2)
Cost of CDMO— (63.1)— (63.1)— (114.3)— (114.3)
Gross margin100.7 (26.7)— 74.0 167.3 (72.7)— 94.6 
Changes in fair value of contingent consideration0.6 — — 0.6 0.9 — — 0.9 
Adjusted gross margin$101.3 $(26.7)$— $74.6 $168.2 $(72.7)$— $95.5 
(1) Services revenue and Services adjusted gross margin for the three months ended September 30, 2021 includes the impact of the reversal of $86.0 million of CDMO leases revenues related to the BARDA COVID-19 Development Public Private Partnership which ended in November 2021.
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
ProductsServicesOtherConsolidatedProducts
Services (1)
OtherConsolidated
Revenues$660.5 $95.4 $34.3 $790.2 $589.6 $416.3 $63.6 $1,069.5 
Less:
Contracts and grants revenue— — (34.3)(34.3)— — (63.6)(63.6)
Cost of product sales(256.8)— — (256.8)(237.0)— — (237.0)
Cost of CDMO— (217.5)— (217.5)— (307.6)— (307.6)
Gross margin403.7 (122.1)— 281.6 352.6 108.7 — 461.3 
Changes in fair value of contingent consideration2.4 — — 2.4 2.6 — — 2.6 
Adjusted gross margin$406.1 $(122.1)$— $284.0 $355.2 $108.7 $— $463.9 
(1) Services revenue and Services adjusted gross margin for the nine months ended September 30, 2021 includes the impact of $81.9 million of CDMO leases revenues related to the BARDA COVID-19 Development Public Private Partnership which ended in November 2021.
Schedule of Segment Reporting Information, by Segment
The following table includes depreciation expense for each segment:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Depreciation:
Products$11.5 $5.0 $25.6 $20.9 
Services5.6 8.4 34.2 21.3
Other3.3 1.05.7 4.3
Total$20.4 $14.4 $65.5 $46.5