XML 120 R108.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:                      
Total revenues $ 330.2 $ 239.9 $ 242.6 $ 304.8 $ 732.9 $ 286.3 $ 377.4 $ 377.0 $ 1,117.5 $ 1,773.6 $ 1,577.3
Less: Cost of sales:                      
Cost of goods and services sold                 693.1 748.1 537.0
Consolidated gross margin                 383.0 891.3 925.2
Products:                      
Changes in fair value of contingent consideration                 2.6 2.9 31.7
Consolidated adjusted gross margin                 437.0 894.2 956.9
Other reconciling items:                      
Adjustments to gross margin                 (54.0) (2.9) (31.7)
Research and development                 (188.3) (235.2) (237.9)
Selling, general and administrative                 (339.5) (348.7) (304.1)
Goodwill impairment                 (6.7) (41.7) 0.0
Amortization of intangible assets                 (59.9) (58.5) (59.8)
Interest expense                 (37.3) (34.5) (31.3)
Other, net                 (11.7) (3.7) 4.7
Income (loss) before income taxes                 (219.0) 303.2 411.9
Contracts and grants                      
Revenues:                      
Revenue                 41.4 134.2 115.1
Products And Services Segments                      
Revenues:                      
Revenue                 1,076.1 1,639.4 1,462.2
Products                      
Revenues:                      
Revenue                 966.2 1,023.9 989.8
Less: Cost of sales:                      
Cost of goods and services sold                 424.6 382.6 392.0
Consolidated gross margin                 541.6 641.3 597.8
Products:                      
Changes in fair value of contingent consideration                 2.6 2.9 31.7
Inventory step-up provision                 51.4 0.0 0.0
Consolidated adjusted gross margin                 595.6 644.2 629.5
Other reconciling items:                      
Goodwill impairment                 0.0 (41.7)  
Services                      
Revenues:                      
Revenue                 109.9 615.5 472.4
Less: Cost of sales:                      
Cost of goods and services sold                 268.5 365.5 145.0
Consolidated gross margin                 (158.6) 250.0 327.4
Products:                      
Consolidated adjusted gross margin                 (158.6) 250.0 $ 327.4
Other reconciling items:                      
Goodwill impairment                 $ (6.7) $ 0.0