XML 96 R82.htm IDEA: XBRL DOCUMENT v3.23.3
Adjustments to quarterly financial data - Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Millions
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Current assets:                
Cash and cash equivalents $ 87.8     $ 642.6 $ 240.9      
Restricted cash       0.0 0.1      
Accounts receivable, net 216.5     159.2 189.2      
Inventories, net 354.1     350.7 528.2      
Prepaid expenses and other current assets 62.4     57.9 139.9      
Total current assets 720.8     1,210.4 1,098.3      
Property, plant and equipment, net 395.4     817.6 806.8      
Intangible assets, net 582.8     728.8 724.9      
Goodwill 0.0     218.2 224.9      
Other assets 194.1     191.3 40.8      
Total assets 1,893.1     3,166.3 2,895.7      
Current liabilities:                
Contingent consideration payable 112.7     103.5 101.0      
Accrued expenses 17.0     34.9 35.7      
Accrued compensation 82.5     87.3 82.5      
Debt, current portion 413.6     957.3 21.2      
Other current liabilities 38.2     45.9 24.0      
Total current liabilities 664.0     1,228.9 264.4      
Non-current portion of debt, net 448.2     448.5 1,032.1      
Deferred tax liability 52.4     59.7 113.9      
Other liabilities 31.3     41.5 52.3      
Total liabilities 1,195.9     1,778.6 1,462.7      
Stockholders' equity:                
Preferred stock, par value $0.001 per share; 15.0 shares authorized, no shares issued or outstanding 0.0     0.0 0.0      
Common stock, $0.001 par value; 200.0 shares authorized, 55.7 shares issued; 50.1 shares outstanding 0.1     0.1 0.1      
Treasury stock, at cost, 5.6 common shares (227.7)     (227.7) (227.7)      
Additional paid-in capital 899.7     873.5 860.1      
Accumulated other comprehensive income (loss), net (2.6)     3.1 (5.2)      
Retained earnings 27.7     738.7 805.7      
Total stockholders’ equity 697.2 $ 957.7 $ 1,204.1 1,387.7 1,433.0 $ 1,508.3 $ 1,566.9 $ 1,611.5
Total liabilities and stockholders’ equity $ 1,893.1     $ 3,166.3 $ 2,895.7      
Preferred stock, par value (in dollars per share) $ 0.001     $ 0.001 $ 0.001      
Preferred stock, shares authorized (in shares) 15,000,000.0     15,000,000.0 15,000,000.0      
Preferred stock, shares issued (in shares) 0     0 0      
Preferred stock, shares outstanding (in shares) 0     0 0      
Common stock, par value (in dollars per share) $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 200,000,000.0     200,000,000.0 200,000,000.0      
Common stock, shares issued (in shares) 57,400,000     55,700,000 55,500,000      
Common stock, shares outstanding (in shares) 51,800,000     50,100,000 49,900,000      
Treasury stock (in shares) 5,600,000     5,600,000 5,600,000      
Previously Reported                
Current assets:                
Cash and cash equivalents       $ 642.6 $ 240.9      
Restricted cash       0.0 0.1      
Accounts receivable, net       158.4 191.3      
Inventories, net       351.8 546.3      
Prepaid expenses and other current assets       57.9 139.9      
Total current assets       1,210.7 1,118.5      
Property, plant and equipment, net       817.6 806.7      
Intangible assets, net       728.8 722.7      
Goodwill       218.2 224.9      
Other assets       191.3 35.7      
Total assets       3,166.6 2,908.5      
Current liabilities:                
Contingent consideration payable       103.5 103.8      
Accrued expenses       34.9 35.9      
Accrued compensation       88.3 82.5      
Debt, current portion       957.3 21.2      
Other current liabilities       45.9 25.0      
Total current liabilities       1,229.9 268.4      
Non-current portion of debt, net       448.5 1,032.1      
Deferred tax liability       71.8 113.8      
Other liabilities       33.4 44.9      
Total liabilities       1,783.6 1,459.2      
Stockholders' equity:                
Preferred stock, par value $0.001 per share; 15.0 shares authorized, no shares issued or outstanding       0.0 0.0      
Common stock, $0.001 par value; 200.0 shares authorized, 55.7 shares issued; 50.1 shares outstanding       0.1 0.1      
Treasury stock, at cost, 5.6 common shares       (227.7) (227.7)      
Additional paid-in capital       873.5 860.1      
Accumulated other comprehensive income (loss), net       3.1 (5.2)      
Retained earnings       734.0 822.0      
Total stockholders’ equity       1,383.0 1,449.3      
Total liabilities and stockholders’ equity       3,166.6 2,908.5      
Tax Adjustments                
Current liabilities:                
Other current liabilities       (0.3) (0.7)      
Total current liabilities       (0.3) (0.7)      
Deferred tax liability       (12.1) 0.1      
Other liabilities       7.1 6.5      
Total liabilities       (5.3) 5.9      
Stockholders' equity:                
Retained earnings       5.3 (5.9)      
Total stockholders’ equity       5.3 (5.9)      
Other Adjustments                
Current assets:                
Accounts receivable, net       0.8 (2.1)      
Inventories, net       (1.1) (18.1)      
Total current assets       (0.3) (20.2)      
Property, plant and equipment, net         0.1      
Intangible assets, net         2.2      
Other assets         5.1      
Total assets       (0.3) (12.8)      
Current liabilities:                
Contingent consideration payable         (2.8)      
Accrued expenses         (0.2)      
Accrued compensation       (1.0)        
Other current liabilities       0.3 (0.3)      
Total current liabilities       (0.7) (3.3)      
Deferred tax liability       0.0 0.0      
Other liabilities       1.0 0.9      
Total liabilities       0.3 (2.4)      
Stockholders' equity:                
Retained earnings       (0.6) (10.4)      
Total stockholders’ equity       (0.6) (10.4)      
Total liabilities and stockholders’ equity       $ (0.3) $ (12.8)