XML 170 R105.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues:      
Total revenues $ 1,049.3 $ 1,117.5 $ 1,773.6
Cost of sales or services:      
Cost of goods and services sold 705.4 693.1 748.1
Gross margin $ 317.6 $ 383.0 $ 891.3
Gross margin % 31.00% 36.00% 54.00%
Total segment adjusted gross margin $ 335.7 $ 437.0 $ 894.2
Leases 5.7    
Reconciling items:      
Segment restructuring costs (29.3)    
Changes in fair value of contingent consideration (0.2) (2.6) (2.9)
Impairment of long-lived assets (306.7) 0.0 0.0
Research and development (111.4) (188.3) (235.2)
Selling, general and administrative (368.4) (339.5) (348.7)
Goodwill impairment (218.2) (6.7) (41.7)
Amortization of intangible assets (65.6) (59.9) (58.5)
Interest expense (87.9) (37.3) (34.5)
Gain on sale of business 74.2 0.0 0.0
Other, net 8.9 (11.7) (3.7)
Income (loss) before income taxes (731.2) (219.0) 303.2
Operating Segments      
Revenues:      
Revenue 1,023.0 1,076.1 1,639.4
Reconciling items:      
Segment restructuring costs (14.0) 0.0 0.0
Segment inventory step-up provision (3.9) (51.4) 0.0
BARDA      
Cost of sales or services:      
Leases     243.1
Contracts and grants      
Revenues:      
Revenue 26.3 41.4 134.2
Contracts and grants | Contracts and grants revenue      
Revenues:      
Revenue 26.3 41.4 134.2
Contracts and grants | BARDA      
Revenues:      
Revenue     71.3
Commercial Products      
Cost of sales or services:      
Cost of goods and services sold 210.3 160.3 187.2
Gross margin $ 287.0 $ 226.3 $ 250.8
Gross margin % 58.00% 59.00% 57.00%
Total segment adjusted gross margin $ 287.0 $ 226.3 $ 250.8
Reconciling items:      
Goodwill impairment 0.0 0.0  
Commercial Products | Operating Segments      
Revenues:      
Revenue 497.3 386.6 438.0
Reconciling items:      
Segment restructuring costs 0.0    
MCM Products      
Cost of sales or services:      
Cost of goods and services sold 305.6 264.3 195.4
Gross margin $ 141.6 $ 315.3 $ 390.5
Gross margin % 32.00% 54.00% 67.00%
Total segment adjusted gross margin $ 151.3 $ 369.3 $ 393.4
Reconciling items:      
Goodwill impairment (218.2) 0.0  
MCM Products | Operating Segments      
Revenues:      
Revenue 447.2 579.6 585.9
Reconciling items:      
Segment restructuring costs (5.6)    
Services      
Cost of sales or services:      
Cost of goods and services sold 189.5 268.5 365.5
Gross margin $ (111.0) $ (158.6) $ 250.0
Gross margin % (141.00%) (144.00%) 41.00%
Total segment adjusted gross margin $ (102.6) $ (158.6) $ 250.0
Reconciling items:      
Goodwill impairment 0.0 (6.7)  
Services | Operating Segments      
Revenues:      
Revenue 78.5 $ 109.9 $ 615.5
Reconciling items:      
Segment restructuring costs $ (8.4)