XML 59 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Organization and Principal Activities (Tables)
12 Months Ended
Jun. 30, 2024
Organization and Principal Activities [Abstract]  
Schedule of Main Subsidiaries and Consolidated VIEs Main subsidiaries and consolidated VIEs of WN included:
   Date of
incorporation
  Place of
incorporation
  Percentage of
direct or
indirect
economic
interest
  Principal
activities
             
Wholly owned subsidiaries:            
Beijing Erwan Technology Limited (“Beijing Erwan”, or the “WN WFOE”)  March 27, 2017  The PRC   100%  Investment holding
               
VIEs:              
Feierlai (Beijing) Technology Limited (“Beijing Feierlai”, or the “VIE 1”, or the “VIE” after the Reorganization)  July 27, 2016  The PRC   100%*  Listing Businesses
Beijing Dianfengtongdao Technology Limited (“Beijing Dianfeng”, or the “WN VIE”)  April 25, 2017  The PRC   100%*  Listing Businesses, Old Business
*WN WFOE had 100% of beneficial interests in these consolidated VIEs.
As of June 30, 2024, the Company’s major subsidiaries, the VIEs and VIEs’ subsidiaries are as follows:
   Date of
incorporation
  Place of
incorporation
  Percentage of
direct or
indirect
economic
interest
  Principal
activities
             
Wholly owned subsidiaries (offshore):              
Hundreds of Mountains Limited  March 22, 2021  The BVI   100%  Investment holding
Witty Digital Technology Limited  March 29, 2021  Hong Kong   100%  Investment holding
Rare River Group Limited  February 6, 2024  Cayman Islands   100%  Investment holding
Rare River Group (BVI) Limited  February 8, 2024  The BVI   100%  Investment holding
Rare River Technology (HK) Limited  March 6, 2024  Hong Kong   100%  Investment holding
CreaVerse Group Limited  February 6, 2024  Cayman Islands   100%  Investment holding
CreaVerse Group (BVI) Limited  February 8, 2024  The BVI   100%  Investment holding
CreaVerse Technology (Singapore) Pte. Limited  February 26, 2024  Singapore   100%  Investment holding
CreaVerse Technology (HK) Limited  March 11, 2024  Hong Kong   100%  Investment holding
Wholly owned subsidiaries (onshore):              
Beijing Liangzizhige Technology Limited. (the “EW WFOE”, or the “WFOE 1”)  March 19, 2021  The PRC   100%  Technical consulting and related service
Beijing Chuangyuqizhi Technology Co., Ltd. (the “WFOE 2”)  April 26, 2024  The PRC   100%  Technical consulting and related service
Beijing Ziranzhilu Liquor Industry Co., Ltd.  April 26, 2024  The PRC   100%  Consumer business
Qiniuyouxuan (Beijing) Technology Co., Ltd.  March 23, 2023  The PRC   100%  Consumer business
VIEs:              
Feierlai (Beijing) Technology Co., Ltd. (“Beijing Feierlai”, or the “VIE 1”)  July 27, 2016  The PRC   100%*  Online learning services
Beijing Zhixueduxing Technology Co., Ltd.
(the “VIE 2”)
  March 23, 2023  The PRC   100%*  Technology service
VIEs’ subsidiaries:              
Beijing Shijiwanhe Information Consulting Limited  August 28, 2019  The PRC   100%*  Online learning services
Beijing Denggaoerge Network Technology Limited  December 24, 2020  The PRC   100%*  Online learning services
Anhui Denggaoerge Network Technology Co., Ltd.  February 12, 2023  The PRC   100%*  Online learning services
*The WFOEs have 100% of beneficial interests in the consolidated VIEs (including their subsidiaries).
Schedule of Cost of Revenues, Sales and Marketing Expenses, Research and Development Expenses, and General and Administrative Expenses Allocated The following tables set forth the cost of revenues, sales and marketing expenses, research and development expenses, and general and administrative expenses allocated from the Predecessors for the years ended June 30, 2022:
For the year ended June 30, 2022:  Share based
compensation
  Others  Total
   RMB  RMB  RMB
          
Cost of revenues   10,984    77    11,061 
Sales and marketing expenses   32,406    7,172    39,578 
Research and development expenses   30,986    338    31,324 
General and administrative expenses   26,612    2,065    28,677 
Total   100,988    9,652    110,640 
Schedule of Consolidated Financial Information The following consolidated financial information of the VIEs after the elimination of inter-company transactions between the VIEs and the subsidiaries of the VIEs was included in the accompanying consolidated financial statements of the Group as follows:
   As of June 30,
   2023  2024
   RMB  RMB
       
ASSETS      
Current assets:      
Cash and cash equivalents   422,076    311,071 
Short-term investments   50,213    
-
 
Accounts receivable, net   12,203    16,083 
Amounts due from related parties   29,116    4,488 
Amounts due from intra-Group companies   
-
    149,820 
Inventory, net   
-
    6 
Prepayments and other current assets   123,734    180,818 
Total current assets   637,342    662,286 
Property and equipment, net   2,646    1,330 
Operating lease right-of-use assets   41,654    26,848 
Deferred tax assets   2,084    847 
Other non-current assets   12,347    10,945 
Total non-current assets   58,731    39,970 
TOTAL ASSETS   696,073    702,256 
Accounts payables   62,094    61,888 
Accrued expenses and other current liabilities   124,532    151,918 
Amounts due to intra-Group companies   17,000    32,714 
Income tax payable   8,794    9,642 
Contract liabilities, current portion   517,213    380,548 
Advance from customers   144,397    159,806 
Operating lease liabilities, current portion   21,425    23,782 
Total current liabilities   895,455    820,298 
Contract liabilities, non-current portion   7    11,365 
Operating lease liabilities, non-current portion   23,786    6,317 
Total non-current liabilities   23,793    17,682 
TOTAL LIABILITIES   919,248    837,980 

 

   For the years ended June 30,
   2022  2023  2024
   RMB  RMB  RMB
          
Revenues:         
- earned from third-party customers   2,822,508    2,933,413    3,752,463 
- earned from a related party   44,710    147,921    34,107 
Total revenues   2,867,218    3,081,334    3,786,570 
                
Cost of revenues and operating expenses               
- arising from non intra-Group transactions   (2,576,144)   (2,701,287)   (3,052,384)
- arising from the intra-Group technical consulting and related service under VIE Contractual Agreements   (230,281)   (392,174)   (673,373)
Total cost of revenues and operating expenses   (2,806,425)   (3,093,461)   (3,725,757)
                
Net (loss)/income   62,712    (15,092)   69,773 
   For the years ended June 30, 
   2022   2023   2024 
   RMB   RMB   RMB 
             
Cash flows from operating activities:            
Net cash provided by transactions with third parties   495,719    548,728    644,984 
Net cash used in transactions with intra-Group companies related to technical consulting and related service under VIE Contractual Agreements   (239,597)   (415,703)   (713,732)
Net cash provided by operating activities   256,122    133,025    (68,748)
                
Cash flows from investing activities:               
Net cash (used in)/provided by transactions with third parties   (31,836)   9,786    56,305 
Net cash (used in)/provided by transactions with related parties   (5,912)   24,386    
-
 
Net cash (used in)/provided by transactions with intra-Group companies*   (155,960)   155,960    (141,984)
Net cash (used in)/provided by investing activities   (193,708)   190,132    (85,679)
                
Cash flows from financing activities:               
Net cash provided by/(used in) transactions with Predecessors   (3,691)   
-
    
-
 
Net cash used in transactions with third parties   
-
    (1,530)   (2,250)
Net cash provided by/ (used in) transactions with intra-Group companies   
-
    17,000    45,672 
Net cash provided by/ (used in) financing activities   (3,691)   15,470    43,422 
*During the year ended June 30, 2022, the VIEs transferred RMB155,960 of its excess cash to the WFOEs for cash management purpose, which have been fully collected during the year ended June 30, 2023. During the year ended June 30, 2024, the VIEs transferred RMB141,984 of its excess cash to certain subsidiaries to support their business.