XML 66 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS
12 Months Ended
Dec. 31, 2012
REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS  
REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS

NOTE 3—REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS

Real Estate Acquisitions

        The following chart details the Company's real estate acquisitions during 2012 and 2011 (amounts in thousands):

Description of Property
  Date Acquired   Contract
Purchase
Price
  Terms of
Payment
  Third Party
Real Estate
Acquisition
Costs(a)
 

Urban Outfitters retail store,
Lawrence, Kansas

  February 7, 2012   $ 1,230   All cash   $ 21  

Three Applebee's restaurants, Carrollton, Kennesaw and Cartersville, Georgia

  March 12, 2012     8,568   All cash     84  

Avalon Carpet Tile and Flooring, retail store and warehouse, Deptford, New Jersey(b)

  April 24, 2012     2,200   Cash and $2,040 mortgage(c)     (b)

Applebee's restaurant,
Lawrenceville, Georgia

  May 17, 2012     2,340   All cash     19  

FedEx Facility,
Pinellas Park, Florida

  October 11, 2012     2,810   All cash     28 (d)

Walgreens Pharmacy,
Cape Girardeau, Missouri(e)

  October 25, 2012     2,268   All cash     92  

Shopping Center,
Houston, Texas(f)

  November 13, 2012     7,150   Cash and $5,100 mortgage(g)     206  

LA Fitness Health Club,
Secaucus, New Jersey

  December 12, 2012     16,400   Cash and $10,000 mortgage(h)     341  

FedEx Facility,
Miamisburg, Ohio

  December 26, 2012     1,650   All cash     6 (d)

Other(i)

                26  
                   

Totals for 2012

      $ 44,616       $ 823  
                   

Big Lots retail store,
Bolingbrook, Illinois

  March 4, 2011   $ 2,325   All cash   $ 22  

FedEx Facility,
Durham, North Carolina

  July 29, 2011     3,975   All cash     35  

LA Fitness Health Club,
Hamilton, Ohio

  August 9, 2011     7,900   All cash     54  

Two hhGregg retail stores,
Niles and Crystal Lake, Illinois

  September 14, 2011     8,000   All cash     76  

Burlington Coat Factory retail property, Cherry Hill, New Jersey(j)

  October 27, 2011     5,800   All cash     (j)

Other(i)

                26  
                   

Totals for 2011

      $ 28,000       $ 213  
                   

(a)
Included as an expense in the accompanying consolidated statements of income.

(b)
Owned by a consolidated joint venture in which the Company has a 95% interest. Transaction costs of $90 incurred with this asset acquisition were capitalized.

(c)
The mortgage bears interest at 5% per annum through April 2017 and thereafter at a rate of not less than 5% and matures May 2022.

(d)
Assignment fees of $84 and $125, paid in connection with the purchase of the FedEx properties located in Florida and Ohio, respectively, were capitalized.

(e)
Owned by a consolidated joint venture in which the Company has a 95% interest.

(f)
Owned by a consolidated joint venture in which the Company has an 85% interest.

(g)
The mortgage bears interest at 3.75% per annum and matures December 2017.

(h)
The mortgage bears interest at 4.9% per annum and matures January 2025.

(i)
Costs incurred for potential acquisitions.

(j)
Owned by a consolidated joint venture in which the Company has a 90% interest. Transaction costs of $578 incurred with this asset acquisition were capitalized.

        With the exception of the Houston, Texas and Cherry Hill, New Jersey properties, all of the properties purchased by the Company in 2012 and 2011 are currently 100% occupied and are each leased by a single tenant pursuant to a long term net lease. The Houston, Texas property has 16 tenant spaces and is 94% leased. The Cherry Hill, New Jersey retail property is being redeveloped and is currently 61% leased by one major tenant pursuant to a long term net lease.

        As a result of the 2012 and 2011 purchases, the Company recorded intangible lease assets of $6,641,000 and $2,387,000, respectively, and intangible lease liabilities of $588,000 and $614,000, respectively, representing the value of the acquired leases and origination costs. As of December 31, 2012, the weighted average amortization period for the 2012 and 2011 acquisitions is 16.3 and 10.3 years for the intangible lease assets and 16.5 and 24.0 years for the intangible lease liabilities, respectively. The Company is currently in the process of finalizing the purchase price allocations for the six properties purchased since May 2012; therefore, these allocations are preliminary and subject to change.

        At December 31, 2012 and 2011, accumulated amortization of intangible lease assets was $4,974,000 and $3,873,000, respectively and accumulated amortization of intangible lease liabilities was $2,505,000 and $2,053,000, respectively.

        The Company recognized a net (decrease) increase in rental revenue of $(2,000), $(37,000) and $442,000 for the amortization of the above/below market leases for 2012, 2011 and 2010, respectively. For 2012, 2011 and 2010, the Company recognized amortization expense of $1,006,000, $844,000 and $620,000, respectively, relating to the amortization of the origination costs. The results for 2011 include an increase in rental revenue of $7,000 and additional amortization expense of $5,000 resulting from the accelerated expiration of certain leases.

        The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2012 will be deducted from rental income through 2027 as follows (amounts in thousands):

2013

  $ 505  

2014

    497  

2015

    491  

2016

    481  

2017

    448  

Thereafter

    2,789  
       

Total

  $ 5,211  
       

        The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2012 will be added to rental income through 2041 as follows (amounts in thousands):

2013

  $ 511  

2014

    495  

2015

    473  

2016

    456  

2017

    446  

Thereafter

    2,919  
       

Total

  $ 5,300  
       

        The unamortized balance of origination costs associated with in-place leases at December 31, 2012 will be charged to amortization expense through 2027 as follows (amounts in thousands):

2013

  $ 1,249  

2014

    1,205  

2015

    1,172  

2016

    1,052  

2017

    966  

Thereafter

    5,636  
       

Total

  $ 11,280  
       

Pro Forma Financial Information (unaudited)

        During the year ended December 31, 2010, the Company acquired 14 properties for a total purchase price of approximately $72,300,000 and sold two properties. If these transactions had been completed as of January 1, 2010, on an unaudited pro forma basis, the combined revenues, net income and net income per share (diluted and basic) of the Company for 2010 would have been $45,677,000, $10,007,000 and $.87, respectively. This unaudited pro forma information does not purport to represent what the actual results of operations of the Company would have been had the acquisitions and sales had occurred as of January 1, 2010, nor does it purport to predict the results of operations for future periods. Revenues and net income related to these properties already included in the 2010 results of operations amounted to $3,488,000 and $440,000, respectively.

        This pro forma information does not include 2012 and 2011 acquisitions as such acquisitions were determined not to be material in the aggregate.

Minimum Future Rentals

        The minimum future contractual rentals (without taking into consideration straight-line rent or amortization of intangibles) to be received over the next five years and thereafter on the operating leases in effect at December 31, 2012 are as follows (amounts in thousands):

2013

  $ 45,779  

2014

    43,324  

2015

    39,565  

2016

    37,627  

2017

    35,303  

Thereafter

    201,284  
       

Total

  $ 402,882  
       

        The rental properties owned at December 31, 2012 are leased under noncancellable operating leases with current expirations ranging from 2013 to 2031, with certain tenant renewal rights. Substantially all lease agreements are net lease arrangements which require the tenant to pay rent and substantially all the expenses of the leased property including maintenance, taxes, utilities and insurance. For certain properties, the tenants pay the Company, in addition to the base rent, their pro rata share of real estate taxes and operating expenses. Certain lease agreements provide for periodic rental increases and others provide for increases based on the consumer price index.

Unbilled Rent Receivable

        At December 31, 2012 and 2011, the Company recorded an unbilled rent receivable aggregating $12,629,000 and $11,264,000, respectively, representing rent reported on a straight-line basis in excess of rental payments required under the term of the respective leases. The balance at December 31, 2011 excludes $84,000 classified as property transferred to joint venture and $263,000 classified as assets related to properties held for sale. The unbilled rent receivable is to be billed and received pursuant to the lease terms during the next 19 years.

        During 2012 and 2011, the Company wrote off $256,000 and $118,000, respectively, of unbilled "straight-line" rent receivable, relating to properties sold during such years. During 2010, the Company wrote off or recorded accelerated amortization of $1,152,000 of unbilled "straight-line" rent receivable, which includes $149,000 relating to a property sold and $1,003,000 relating to a former tenant which vacated the Company's property in June 2011 in the course of its liquidation after filing for bankruptcy protection in early 2011.