XML 28 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
REAL ESTATE INVESTMENTS AND MINIMUM FUTURE RENTALS (Details) (USD $)
1 Months Ended 12 Months Ended
Mar. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Real Estate Acquisitions        
Contract Purchase Price $ 2,325,000 $ 107,529,000 $ 44,616,000  
Third Party Real Estate Acquisition Costs   921,000 823,000 213,000
Contributions from non-controlling interest   480,000 571,000 666,000
Allocation of purchase price for the company's real estate acquisitions        
Land   16,951,000 14,501,000  
Building   75,915,000 23,472,000  
Building Improvements   4,312,000 889,000  
Intangible Lease Asset   12,575,000 6,641,000  
Intangible Lease Liability   (2,174,000) (588,000)  
Total   107,579,000 44,915,000  
Other   (951,000)    
Other   (36,000)    
Total adjustments   (987,000)    
Intangible lease assets   11,624,000    
Intangible Lease Liability   (2,210,000)    
Totals   106,592,000    
Occupancy percentage for properties purchased by the company   100.00%    
Weighted average amortization period for intangible lease liabilities   6 years 16 years 2 months 12 days  
Below market lease accumulated amortization   3,099,000 2,505,000  
Net increase (decrease) in rental revenue due to amortization of the above/below market leases   160,000 (2,000) (26,000)
Minimum future contractual rents to be received        
2014   53,056,000    
2015   49,432,000    
2016   47,505,000    
2017   45,316,000    
2018   42,900,000    
Thereafter   233,512,000    
Total   471,721,000    
Unbilled Rent Receivable        
Unbilled rent receivables   13,743,000 12,629,000  
Period during which amount of unbilled rent receivable is to be billed and received   20 years    
Unbilled straight-line rent receivable written off     256,000  
Rental income
       
Future amortization income of below market leases        
2014   622,000    
2015   601,000    
2016   583,000    
2017   574,000    
2018   492,000    
Thereafter   4,045,000    
Total   6,917,000    
Intangible lease asset - above market lease | Rental income
       
Amortization of intangible lease assets        
2014   458,000    
2015   453,000    
2016   443,000    
2017   410,000    
2018   370,000    
Thereafter   2,046,000    
Total   4,180,000    
Intangible lease asset
       
Allocation of purchase price for the company's real estate acquisitions        
Intangible lease assets   11,624,000 6,641,000  
Weighted average amortization period for intangible lease assets   13 years 2 months 12 days 16 years 9 months 18 days  
Above market lease accumulated amortization   7,054,000 4,974,000  
Intangible lease asset | Amortization expense
       
Allocation of purchase price for the company's real estate acquisitions        
Amortization expense relating to origination costs   1,647,000 1,006,000 844,000
Amortization of intangible lease assets        
2014   2,167,000    
2015   2,133,000    
2016   2,013,000    
2017   1,927,000    
2018   1,808,000    
Thereafter   11,807,000    
Total   21,855,000    
Consolidated JV | Minimum
       
Real Estate Acquisitions        
Ownership interest in consolidated joint venture of the company (as a percent)   85.00%    
Kmart retail store, Clemmons, North Carolina
       
Real Estate Acquisitions        
Contract Purchase Price   4,640,000    
Third Party Real Estate Acquisition Costs   119,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   2,496,000    
Building   2,553,000    
Building Improvements   653,000    
Intangible Lease Asset   425,000    
Intangible Lease Liability   (1,487,000)    
Total   4,640,000    
Kmart retail store, Clemmons, North Carolina | Consolidated JV
       
Real Estate Acquisitions        
Ownership interest in consolidated joint venture of the company (as a percent)   90.00%    
Ownership interest in consolidated joint venture of non-controlling interest (as a percent)   10.00%    
Contributions from non-controlling interest   470,000    
Shutterfly flex facility Fort Mill, South Carolina
       
Real Estate Acquisitions        
Contract Purchase Price   15,500,000    
Mortgage incurred   9,300,000    
Third Party Real Estate Acquisition Costs   124,000    
Interest rate (as a percent)   4.562%    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,841,000    
Building   12,353,000    
Building Improvements   335,000    
Intangible Lease Asset   1,546,000    
Intangible Lease Liability   (575,000)    
Total   15,500,000    
Texas Land & Cattle restaurant Killeen, Texas
       
Real Estate Acquisitions        
Contract Purchase Price   2,020,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,263,000    
Building   739,000    
Building Improvements   64,000    
Total   2,066,000    
Capitalized transaction costs incurred with the asset acquisition   50,000    
Hooters restaurant Concord, North Carolina
       
Real Estate Acquisitions        
Contract Purchase Price   2,469,000    
Third Party Real Estate Acquisition Costs   15,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   999,000    
Building   954,000    
Building Improvements   122,000    
Intangible Lease Asset   394,000    
Total   2,469,000    
TRISUN Health Care - assisted living facility Round Rock, Texas
       
Real Estate Acquisitions        
Contract Purchase Price   22,800,000    
Mortgage incurred   15,275,000    
Third Party Real Estate Acquisition Costs   321,000    
Interest rate (as a percent)   5.375%    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,678,000    
Building   16,577,000    
Building Improvements   93,000    
Intangible Lease Asset   4,452,000    
Total   22,800,000    
Hooters restaurant Myrtle Beach, South Carolina
       
Real Estate Acquisitions        
Contract Purchase Price   2,635,000    
Third Party Real Estate Acquisition Costs   33,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,102,000    
Building   1,090,000    
Building Improvements   71,000    
Intangible Lease Asset   372,000    
Total   2,635,000    
Joe's Crab Shack restaurant Ann Arbor, Michigan
       
Real Estate Acquisitions        
Contract Purchase Price   2,980,000    
Third Party Real Estate Acquisition Costs   31,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,098,000    
Building   1,338,000    
Building Improvements   122,000    
Intangible Lease Asset   422,000    
Total   2,980,000    
FedEx Express facility Indianapolis, Indiana
       
Real Estate Acquisitions        
Contract Purchase Price   9,270,000    
Third Party Real Estate Acquisition Costs   39,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,224,000    
Building   6,438,000    
Building Improvements   498,000    
Intangible Lease Asset   1,222,000    
Intangible Lease Liability   (112,000)    
Total   9,270,000    
Northern Tool & Equipment distribution facility Fort Mill, South Carolina
       
Real Estate Acquisitions        
Contract Purchase Price   39,195,000    
Mortgage incurred   27,300,000    
Third Party Real Estate Acquisition Costs   91,000    
Interest rate (as a percent)   4.875%    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,804,000    
Building   31,635,000    
Building Improvements   2,014,000    
Intangible Lease Asset   3,742,000    
Total   39,195,000    
Number of tenants in the property   2    
TGIF restaurant, Greensboro, North Carolina
       
Real Estate Acquisitions        
Contract Purchase Price   3,003,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,768,000    
Building   1,054,000    
Building Improvements   183,000    
Total   3,005,000    
TGIF restaurant, Richmond, Virginia
       
Real Estate Acquisitions        
Contract Purchase Price   3,017,000    
Allocation of purchase price for the company's real estate acquisitions        
Land   1,678,000    
Building   1,184,000    
Building Improvements   157,000    
Total   3,019,000    
Urban Outfitters retail store, Lawrence, Kansas
       
Real Estate Acquisitions        
Contract Purchase Price     1,230,000  
Third Party Real Estate Acquisition Costs     21,000  
Allocation of purchase price for the company's real estate acquisitions        
Land     134,000  
Building     937,000  
Intangible Lease Asset     169,000  
Intangible Lease Liability     (10,000)  
Total     1,230,000  
Three Applebee's restaurants, Carrollton, Kennesaw and Cartersville, Georgia
       
Real Estate Acquisitions        
Contract Purchase Price     8,568,000  
Third Party Real Estate Acquisition Costs     84,000  
Allocation of purchase price for the company's real estate acquisitions        
Land     2,284,000  
Building     3,439,000  
Building Improvements     281,000  
Intangible Lease Asset     2,564,000  
Total     8,568,000  
Avalon Carpet Tile and Flooring, retail store and warehouse, Deptford, New Jersey
       
Real Estate Acquisitions        
Contract Purchase Price     2,200,000  
Mortgage incurred     2,040,000  
Interest rate (as a percent)   5.00%    
Allocation of purchase price for the company's real estate acquisitions        
Land     556,000  
Building     1,605,000  
Building Improvements     129,000  
Total     2,290,000  
Avalon Carpet Tile and Flooring, retail store and warehouse, Deptford, New Jersey | Minimum
       
Real Estate Acquisitions        
Interest rate (as a percent)   5.00%    
Avalon Carpet Tile and Flooring, retail store and warehouse, Deptford, New Jersey | Consolidated JV
       
Real Estate Acquisitions        
Ownership interest in consolidated joint venture of the company (as a percent)   95.00%    
Allocation of purchase price for the company's real estate acquisitions        
Capitalized transaction costs incurred with the asset acquisition     90,000  
Applebee's restaurant, Lawrenceville, Georgia
       
Real Estate Acquisitions        
Contract Purchase Price     2,340,000  
Third Party Real Estate Acquisition Costs     19,000  
Allocation of purchase price for the company's real estate acquisitions        
Land     804,000  
Building     739,000  
Building Improvements     43,000  
Intangible Lease Asset     754,000  
Total     2,340,000  
FedEx Facility, Pinellas Park, Florida
       
Real Estate Acquisitions        
Contract Purchase Price     2,810,000  
Third Party Real Estate Acquisition Costs     28,000  
Allocation of purchase price for the company's real estate acquisitions        
Land     1,231,000  
Building     1,607,000  
Building Improvements     62,000  
Intangible Lease Asset     94,000  
Intangible Lease Liability     (100,000)  
Total     2,894,000  
Capitalized transaction costs incurred with the asset acquisition     84,000  
Assignment fees capitalized in connection with purchase     84,000  
Walgreens Pharmacy, Cape Girardeau, Missouri
       
Real Estate Acquisitions        
Contract Purchase Price     2,268,000  
Third Party Real Estate Acquisition Costs     92,000  
Allocation of purchase price for the company's real estate acquisitions        
Land     545,000  
Building     1,478,000  
Building Improvements     69,000  
Intangible Lease Asset     379,000  
Intangible Lease Liability     (203,000)  
Total     2,268,000  
Walgreens Pharmacy, Cape Girardeau, Missouri | Consolidated JV
       
Real Estate Acquisitions        
Ownership interest in consolidated joint venture of the company (as a percent)   95.00%    
Shopping Center, Houston, Texas
       
Real Estate Acquisitions        
Contract Purchase Price     7,150,000  
Mortgage incurred     5,100,000  
Third Party Real Estate Acquisition Costs     206,000  
Interest rate (as a percent)   3.75%    
Allocation of purchase price for the company's real estate acquisitions        
Land     3,122,000  
Building     3,589,000  
Building Improvements     180,000  
Intangible Lease Asset     534,000  
Intangible Lease Liability     (275,000)  
Total     7,150,000  
Occupancy percentage for properties purchased by the company   91.00%    
Number of tenants in the property   17    
Shopping Center, Houston, Texas | Consolidated JV
       
Real Estate Acquisitions        
Ownership interest in consolidated joint venture of the company (as a percent)   85.00%    
LA Fitness Health Club, Secaucus, New Jersey
       
Real Estate Acquisitions        
Contract Purchase Price     16,400,000  
Mortgage incurred     10,000,000  
Third Party Real Estate Acquisition Costs     341,000  
Interest rate (as a percent)   4.90%    
Allocation of purchase price for the company's real estate acquisitions        
Land     5,660,000  
Building     8,830,000  
Building Improvements     25,000  
Intangible Lease Asset     1,885,000  
Total     16,400,000  
FedEx Facility, Miamisburg, Ohio
       
Real Estate Acquisitions        
Contract Purchase Price     1,650,000  
Third Party Real Estate Acquisition Costs     6,000  
Allocation of purchase price for the company's real estate acquisitions        
Land     165,000  
Building     1,248,000  
Building Improvements     100,000  
Intangible Lease Asset     262,000  
Total     1,775,000  
Capitalized transaction costs incurred with the asset acquisition     125,000  
Assignment fees capitalized in connection with purchase     125,000  
Other
       
Real Estate Acquisitions        
Third Party Real Estate Acquisition Costs   148,000 26,000  
Texas Land & Cattle restaurant Killeen, Texas, TGIF restaurant, Greensboro, North Carolina and TGIF restaurant, Richmond, Virginia
       
Allocation of purchase price for the company's real estate acquisitions        
Capitalized transaction costs incurred with the asset acquisition   $ 50,000