XML 54 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate Acquisitions
3 Months Ended
Mar. 31, 2015
Real Estate Acquisitions  
Real Estate Acquisitions

 

 

Note 4 - Real Estate Acquisitions

 

The following chart details the Company’s acquisitions of real estate and an interest in a joint venture during the three months ended March 31, 2015 (amounts in thousands):

 

Description of Property

 

Date Acquired

 

Contract
Purchase
Price

 

Terms of Payment

 

Third Party Real
Estate Acquisition
Costs (a)

 

Marston Park Plaza retail stores,
Lakewood, Colorado (b)

 

February 25, 2015

 

$

17,485 

 

Cash and $11,853 mortgage (c)

 

$

184 

 

Interline Brands distribution facility,
Louisville, Kentucky

 

March 18, 2015

 

4,400 

 

Cash and $2,640 mortgage (d)

 

44 

 

Land — The Meadows Apartments, Lakemoor, Illinois

 

March 24, 2015

 

9,300 

 

All cash

 

(e)

Joint venture interest- Shopko retail store,
Lincoln, Nebraska (f)

 

March 31, 2015

 

6,300 

 

All cash (f)

 

 

Other costs (g) 

 

 

 

 

 

 

20 

 

Totals

 

 

 

$

37,485 

 

 

 

$

248 

 

 

(a)

Included as an expense in the accompanying consolidated statements of income.

(b)

Owned by a joint venture in which the Company has a 90% interest.  The non-controlling interest contributed $663 for its 10% interest, which was equal to the fair value of such interest at the date of purchase.

(c)

The mortgage debt obtained in connection with the purchase bears interest at 4.12% per annum and matures February 2025.

(d)

The mortgage debt obtained in connection with the purchase bears interest at 3.88% per annum and matures February 2021.

(e)

Transaction costs aggregating $228 incurred with this asset acquisition were capitalized.

(f)

The Company purchased its unconsolidated joint venture partner’s 50% interest for $6,300. The payment was comprised of (i) $2,636 paid directly to the partner and (ii) $3,664, substantially all of which was used to pay off the partner’s 50% share of the underlying joint venture mortgage.

(g)

Costs incurred for transactions that were not consummated.

 

The following chart provides the preliminary allocation of the purchase price for the Company’s acquisitions of real estate and an interest in a joint venture during the three months ended March 31, 2015 (amounts in thousands):

 

 

 

 

 

 

 

Building

 

Intangible Lease

 

 

 

Description of Property

 

Land

 

Building

 

Improvements

 

Asset

 

Liability

 

Total

 

Marston Park Plaza retail stores, Lakewood, Colorado

 

$

6,005

 

$

10,109

 

$

700

 

$

1,493

 

$

(822

)

$

17,485

 

Interline Brands distribution facility, Louisville, Kentucky

 

578

 

3,622

 

105

 

95

 

 

4,400

 

Land — The Meadows Apartments, Lakemoor, Illinois (a)

 

9,528

 

 

 

 

 

9,528

 

Shopko retail store,
Lincoln, Nebraska (b)

 

4,009

 

11,040

 

574

 

930

 

(3,960

)

12,593

 

Subtotals

 

20,120

 

24,771

 

1,379

 

2,518

 

(4,782

)

44,006

 

Other (c)

 

12

 

19

 

 

 

(31

)

 

Totals

 

$

20,132

 

$

24,790

 

$

1,379

 

$

2,518

 

$

(4,813

)

$

44,006

 

 

(a)

Includes capitalized transaction costs of $228 incurred with this asset acquisition.

(b)

Fair value of the assets previously owned by an unconsolidated joint venture of the Company.  The Company owns 100% of this property as a result of its purchase of its partner’s 50% interest on March 31, 2015.

(c)

Adjustments to finalize the purchase price allocation relating to a property purchased in October 2014.

 

With the exception of the Lakewood, Colorado property, the properties purchased by the Company in 2015 are each net leased and occupied by a single tenant pursuant to leases that expire between 2021 through 2045.  The Lakewood, Colorado property has 29 tenant spaces and is 94.5% occupied with leases expiring between 2015 and 2032.

 

As a result of the Company’s purchase on March 31, 2015 of its partner’s 50% interest in an unconsolidated joint venture that owns a property in Lincoln, Nebraska, it obtained a controlling financial interest. In accordance with GAAP, the Company had presented the investee in accordance with the equity method for the periods prior to gaining control and ceased equity method of accounting and consolidated the investment at March 31, 2015; the date which 100% control was obtained.  In consolidating the investment, the Company recorded a purchase price fair value adjustment of $960,000 on the consolidated statements of income, representing the difference between the book value of its preexisting equity investment on the March 31, 2015 purchase date and the fair value of the investment.

 

As a result of the 2015 acquisitions, the Company recorded intangible lease assets of $2,518,000 and intangible lease liabilities of $4,782,000, representing the value of the origination costs and acquired leases.  As of March 31, 2015, the weighted average amortization period for these acquisitions is 7.0 years for the intangible lease assets and 6.7 years for the intangible lease liabilities. The Company assessed the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 (as defined in Note 15) in the fair value hierarchy. The Company is currently in the process of finalizing the purchase price allocations for the properties acquired during the three months ended March 31, 2015; therefore the allocations are preliminary and subject to change.