XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable Interest Entities, Contingent Liabilities and Consolidated Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2016
Variable Interest Entities, Contingent Liabilities and Consolidated Joint Ventures  
Schedule of variable interest entities ground leases information

 

The following chart details the Company’s variable interest entities through its ground leases at September 30, 2016 (dollars in thousands):

 

 

 

 

 

 

 

Improved by

 

 

 

 

 

 

 

Contract

 

# Units in

 

Owner/Operator

 

 

 

 

 

Purchase

 

Apartment

 

Mortgage from

 

Description of Property

 

Date Acquired

 

Price

 

Complex (a)

 

Third Party (b)

 

Land - The Meadows Apartments,
Lakemoor, Illinois

 

March 24, 2015

 

$

9,300 

 

496 

 

$

43,824 

 

Land - The Briarbrook Village Apartments, Wheaton, Illinois

 

August 2, 2016

 

10,530 

 

342 

 

39,411 

 

Land - The Vue Apartments,
Beachwood, Ohio

 

August 16, 2016

 

13,896 

 

348 

 

67,444 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

33,726 

 

1,186 

 

$

150,679 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

With each purchase, the Company simultaneously entered into a triple net ground lease with the owner/operator of the applicable complex.  Affiliates of Strategic Properties of North America are the owner/operators of these properties.

 

(b)

Simultaneously with the closing of each acquisition, the owner/operator obtained a mortgage from a third party which, together with the Company’s purchase of the land, provided substantially all of the aggregate funds to acquire the complex.  The Company provided its land as collateral for the respective owner/operator’s mortgage loans; accordingly, each land position is subordinated to the applicable mortgage. Other than as described above, no other financial support has been provided by the Company to the owner/operator.

 

Summary of our variable interests in identified VIEs aggregate carrying amount and maximum exposure to loss

 

The following is a summary of the Company’s variable interests in identified VIEs, in which it is not the primary beneficiary, and the aggregate carrying amount and maximum exposure to loss as of September 30, 2016 (amounts in thousands):

 

 

 

 

 

Carrying Amount and

 

Property

 

Type of Exposure

 

Maximum Exposure to Loss

 

The Meadows Apartments,
Lakemoor, Illinois

 

Land

 

$

9,592 

 

The Briarbrook Village Apartments,
Wheaton, Illinois

 

Land

 

10,536 

 

The Vue Apartments,
Beachwood, Ohio

 

Land

 

13,901 

 

 

 

 

 

 

 

Total

 

 

 

$

34,029 

 

 

 

 

 

 

 

 

 

Summary of our variable interests in identified VIEs

 

The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):

 

 

 

September 30,

 

December 31,

 

 

 

2016

 

2015

 

Land

 

$

18,400

 

$

18,400

 

Buildings and improvements, net of depreciation of $2,907 and $2,076, respectively

 

34,349

 

34,287

 

Cash

 

1,869

 

1,960

 

Unbilled rent receivable

 

935

 

330

 

Unamortized intangible lease assets, net

 

1,694

 

1,996

 

Escrow, deposits and other assets and receivables

 

1,596

 

752

 

Mortgages payable, net of deferred financing costs of $640 and $438, respectively

 

36,062

 

25,926

 

Accrued expenses and other liabilities

 

1,274

 

793

 

Unamortized intangible lease liabilities, net

 

2,247

 

2,392

 

Accumulated other comprehensive loss

 

(282

)

(126

)

Non-controlling interests in consolidated joint ventures

 

1,750

 

1,931