XML 45 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITIES AND CONSOLIDATED JOINT VENTURES (Tables)
12 Months Ended
Dec. 31, 2016
Unconsolidated JV  
Schedule of Variable Interest Entities through Ground Leases and Carrying Amount and Maximum Exposure to Loss

        The following chart details the Company's VIEs through its ground leases and the aggregate carrying amount and maximum exposure to loss as of December 31, 2016 (dollars in thousands):

                                                                                                                                                                                    

Description of Property(a)

 

Date Acquired

 

Land
Contract
Purchase
Price

 

# Units in
Apartment
Complex

 

Owner/
Operator
Mortgage from
Third Party(b)

 

Type of
Exposure

 

Carrying
Amount
and Maximum
Exposure to
Loss

 

The Meadows Apartments,
Lakemoor, Illinois

 

March 24, 2015

 

$

9,300 

 

 

496 

 

$

43,824 

 

Land

 

$

9,592 

 

The Briarbrook Village Apartments,
Wheaton, Illinois

 

August 2, 2016

 

 

10,530 

 

 

342 

 

 

39,411 

 

Land

 

 

10,536 

 

The Vue Apartments,
Beachwood, Ohio

 

August 16, 2016

 

 

13,896 

 

 

348 

 

 

67,444 

 

Land

 

 

13,901 

 

​  

​  

​  

​  

​  

​  

​  

​  

Totals

 

 

 

$

33,726 

 

 

1,186 

 

$

150,679 

 

 

 

$

34,029 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(a)     

Simultaneously with each purchase, the Company entered into a triple net ground lease with affiliates of Strategic Properties of North America, the owner/operators of these properties.

(b)     

Simultaneously with the closing of each acquisition, the owner/operator obtained a mortgage from a third party which, together with the Company's purchase of the land, provided substantially all of the aggregate funds to acquire the complex. The Company provided its land as collateral for the respective owner/operator's mortgage loans; accordingly, each land position is subordinated to the applicable mortgage. Other than as described above, no other financial support has been provided by the Company to the owner/operator.

 

Consolidated JV  
Summary of our variable interests in identified VIEs

 

        The following is a summary of the consolidated VIEs' carrying amounts and classification in the Company's consolidated balance sheets, none of which are restricted (amounts in thousands):

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2016

 

2015(a)

 

Land

 

$

17,844

 

$

18,400

 

Buildings and improvements, net of accumulated depreciation of $2,732 and $2,076, respectively

 

 

32,535

 

 

34,287

 

Cash

 

 

1,796

 

 

1,960

 

Unbilled rent receivable

 

 

775

 

 

330

 

Unamortized intangible lease assets, net

 

 

1,595

 

 

1,996

 

Escrow, deposits and other assets and receivables

 

 

1,355

 

 

752

 

Mortgages payable, net of deferred financing costs of $539 and $438, respectively

 

 

33,121

 

 

25,926

 

Accrued expenses and other liabilities

 

 

893

 

 

793

 

Unamortized intangible lease liabilities, net

 

 

2,200

 

 

2,392

 

Accumulated other comprehensive loss

 

 

(70

)

 

(126

)

Non-controlling interests in consolidated joint ventures

 

 

1,794

 

 

1,931

 


 

 

(a)     

Includes a consolidated joint venture located in Deptford, New Jersey in which the Company purchased its partner's 5% interest and obtained 100% ownership in October 2016 (see Note 4).