XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entities, Contingent Liabilities and Consolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2017
Unconsolidated JV  
Schedule of Variable Interest Entities through Ground Leases and Carrying Amount and Maximum Exposure to Loss

 

The following chart details the VIEs through the Company’s ground leases and the aggregate carrying amount and maximum exposure to loss as of June 30, 2017 (dollars in thousands):

 

Description of Property(a)

 

Date Acquired

 

Land
Contract
Purchase
Price

 

# Units in
Apartment
Complex

 

Owner/
Operator
Mortgage
from
Third
Party(b)

 

Type of
Exposure

 

Carrying
Amount
and
Maximum
Exposure to
Loss

 

The Meadows Apartments,
Lakemoor, Illinois

 

March 24, 2015

 

$

9,300

 

496

 

$

43,824

 

Land

 

$

9,592

 

The Briarbrook Village Apartments,
Wheaton, Illinois

 

August 2, 2016

 

10,530

 

342

 

39,411

 

Land

 

10,536

 

The Vue Apartments,
Beachwood, Ohio

 

August 16, 2016

 

13,896

 

348

 

67,444

 

Land

 

13,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

$

33,726

 

1,186

 

$

150,679

 

 

 

$

34,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Simultaneously with each purchase, the Company entered into a triple net ground lease with affiliates of Strategic Properties of North America, the owner/operators of these properties.

 

(b)

Simultaneously with the closing of each acquisition, the owner/operator obtained a mortgage from a third party which, together with the Company’s purchase of the land, provided substantially all of the aggregate funds to acquire the complex. The Company provided its land as collateral for the respective owner/operator’s mortgage loans; accordingly, each land position is subordinated to the applicable mortgage. Other than as described above, no other financial support has been provided by the Company to the owner/operator.

 

Consolidated JV  
Summary of our variable interests in identified VIEs

 

The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):

 

 

 

June 30,
2017

 

December 31,
2016

 

Land

 

$

17,844

 

$

17,844

 

Buildings and improvements, net of accumulated depreciation of $3,261 and $2,732, respectively

 

32,286

 

32,535

 

Cash

 

1,115

 

1,796

 

Unbilled rent receivable

 

832

 

775

 

Unamortized intangible lease assets, net

 

1,401

 

1,595

 

Escrow, deposits and other assets and receivables

 

715

 

1,355

 

Mortgages payable, net of unamortized deferred financing costs of $488 and $539, respectively

 

32,694

 

33,121

 

Accrued expenses and other liabilities

 

801

 

893

 

Unamortized intangible lease liabilities, net

 

2,107

 

2,200

 

Accumulated other comprehensive loss

 

(56

)

(70

)

Non-controlling interests in consolidated joint ventures

 

1,710

 

1,794