XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities, Contingent Liabilities and Consolidated Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2018
Unconsolidated JV  
Schedule of Variable Interest Entities through Ground Leases and Carrying Amount and Maximum Exposure to Loss

The following chart details the VIEs through the Company’s ground leases and the aggregate carrying amount and maximum exposure to loss as of September 30, 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner/

 

 

 

Carrying

 

 

 

 

Land

 

 

 

Operator

 

 

 

Amount and

 

 

 

 

Contract

 

# Units in

 

Mortgage

 

 

 

Maximum

 

 

 

 

Purchase

 

Apartment

 

from

 

Type of

 

Exposure to

Description of Property(a)

    

Date Acquired

    

Price

    

Complex

    

Third Party(b)

    

Exposure

    

Loss

The Briarbrook Village Apartments, Wheaton, Illinois

 

August 2,2016

 

$

10,530

 

342

 

$

39,411

 

Land

 

$

10,536

The Vue Apartments, Beachwood, Ohio

 

August 16, 2016

 

 

13,896

 

348

 

 

67,444

 

Land

 

 

13,901

Totals

 

 

 

$

24,426

 

690

 

$

106,855

 

 

 

$

24,437


(a)

Simultaneously with each purchase, the Company entered into a triple net ground lease with affiliates of Strategic Properties of North America, the owner/operators of these properties.

(b)

Simultaneously with the closing of each acquisition, the owner/operator obtained a mortgage from a third party which, together with the Company’s purchase of the land, provided substantially all of the funds to acquire the complex.  The Company provided its land as collateral for the respective owner/operator’s mortgage loans; accordingly, each land position is subordinated to the applicable mortgage. No other financial support has been provided by the Company to the owner/operator.

Consolidated JV  
Summary of our variable interests in identified VIEs

The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

    

2018

    

2017 (a)

Land

 

$

14,722

 

$

17,844

Buildings and improvements, net of  accumulated depreciation of $3,867 and $3,811, respectively

 

 

27,893

 

 

31,789

Cash

 

 

902

 

 

1,145

Unbilled rent receivable

 

 

1,196

 

 

1,011

Unamortized intangible lease assets, net

 

 

932

 

 

1,241

Escrow, deposits and other assets and receivables

 

 

878

 

 

948

Mortgages payable, net of unamortized deferred financing costs of $407 and $442, respectively

 

 

27,143

 

 

32,252

Accrued expenses and other liabilities

 

 

689

 

 

870

Unamortized intangible lease liabilities, net

 

 

1,770

 

 

2,015

Accumulated other comprehensive income (loss)

 

 

117

 

 

(1)

Non-controlling interests in consolidated joint ventures

 

 

1,439

 

 

1,742


(a)

Includes a consolidated joint venture, in which the Company held an 85% interest, located in Fort Bend, Texas which was sold in January 2018 (see Note 5).