XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
EARNINGS PER COMMON SHARE (Tables)
12 Months Ended
Dec. 31, 2018
EARNINGS PER COMMON SHARE  
Schedule of impact to the diluted weighted average number of shares of common stock related to the RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended

 

Year Ended

 

 

December 31, 2018

 

December 31, 2017

 

    

 

Return on

    

 

    

 

    

Return on

    

 

    

 

 

 

 

Capital

 

Stockholder

 

 

 

Capital

 

Stockholder

 

 

Date of Award and Total Number of Underlying Shares  

 

 

metric

 

Return metric

 

Total

 

metric

 

Return metric

 

Total

September 26, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

76,250 shares(a)

 

 

34,633

 

4,462

 

39,095

 

33,353

 

38,125

 

71,478

July 1, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

76,250 shares(b)

 

 

33,388

 

 —

 

33,388

 

n/a

 

n/a

 

n/a

 

 

 

68,021

 

4,462

 

72,483

 

33,353

 

38,125

 

71,478


(a)

Includes shares that would be issued pursuant to the respective metrics, assuming the end of the period was the June 30, 2020 vesting date. None of the remaining 37,155 shares and 4,772 shares are included at December 31, 2018 and 2017, respectively, as the applicable metrics had not been met for these shares.

(b)

Includes shares that would be issued pursuant to the respective metrics, assuming the end of the period was the June 30, 2021 vesting date. None of the remaining 42,862 shares are included at December 31, 2018, as the applicable metrics had not been met for these shares.

Schedule of reconciliation of the numerator and denominator of earnings per share calculations

The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

Numerator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

Net income

 

$

21,564

 

$

24,249

 

$

24,481

Less net income attributable to non-controlling interests

 

 

(899)

 

 

(102)

 

 

(59)

Less earnings allocated to unvested restricted stock (a)

 

 

(1,173)

 

 

(1,072)

 

 

(999)

Net income available for common stockholders: basic and diluted

 

$

19,492

 

$

23,075

 

$

23,423

Denominator for basic earnings per share:

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

18,575

 

 

17,944

 

 

16,768

Effect of diluted securities:

 

 

 

 

 

 

 

 

 

RSUs

 

 

13

 

 

103

 

 

114

Denominator for diluted earnings per share:

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

18,588

 

 

18,047

 

 

16,882

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

 

$

1.05

 

$

1.29

 

$

1.40

Earnings per common share, diluted

 

$

1.05

 

$

1.28

 

$

1.39


(a)

Represents an allocation of distributed earnings to unvested restricted stock that, as participating securities, are entitled to receive dividends.