XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.1
VARIABLE INTEREST ENTITIES, CONTINGENT LIABILITIES AND CONSOLIDATED JOINT VENTURES (Tables)
12 Months Ended
Dec. 31, 2018
Consolidated Joint Venture-VIEs  
Summary of Variable Interest Entities carrying amounts and classification carrying amounts and balance sheet classification

The following is a summary of the consolidated VIEs’ carrying amounts and classification in the Company’s consolidated balance sheets, none of which are restricted (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017 (a)

Land

 

$

14,722

 

$

17,844

Buildings and improvements, net of accumulated depreciation of $4,119 and $3,811, respectively

 

 

27,642

 

 

31,789

Cash

 

 

1,020

 

 

1,145

Unbilled rent receivable

 

 

1,211

 

 

1,011

Unamortized intangible lease assets, net

 

 

890

 

 

1,241

Escrow, deposits and other assets and receivables

 

 

810

 

 

948

Mortgages payable, net of unamortized deferred financing costs of $391 and $442, respectively

 

 

26,850

 

 

32,252

Accrued expenses and other liabilities

 

 

761

 

 

870

Unamortized intangible lease liabilities, net

 

 

1,694

 

 

2,015

Accumulated other comprehensive income (loss)

 

 

31

 

 

(1)

Non-controlling interests in consolidated joint ventures

 

 

1,449

 

 

1,742


(a)

Includes a consolidated joint venture, in which the Company held an 85% interest, located in Fort Bend, Texas which was sold in January 2018 (see Note 5).

Unconsolidated Joint Ventures  
Schedule of Variable Interest Entities through ground leases and carrying amount and maximum exposure to loss

The following chart details the Company’s VIEs through its ground leases and the aggregate carrying amount and maximum exposure to loss as of December 31, 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

# Units

 

Owner/

 

 

 

Carrying

 

 

 

 

Contract

 

 in

 

Operator

 

 

 

Amount

 

 

 

 

Purchase

 

Apartment

 

Mortgage from 

 

Type of

 

and Maximum

Description of Property(a)

 

Date Acquired

 

Price

 

Complex 

 

Third Party(b)

 

Exposure

 

Exposure to Loss

The Briarbrook Village Apartments,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wheaton, Illinois

 

August 2, 2016

 

$

10,530

 

342

 

$

39,411

 

Land

 

$

10,536

The Vue Apartments,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beachwood, Ohio

 

August 16, 2016

 

 

13,896

 

348

 

 

67,444

 

Land

 

 

13,901

Totals

 

 

 

$

24,426

 

690

 

$

106,855

 

 

 

$

24,437

(a)

Simultaneously with each purchase, the Company entered into a triple net ground lease with affiliates of Strategic Properties of North America, the owner/operators of these properties.

(b)

Simultaneously with the closing of each acquisition, the owner/operator obtained a mortgage from a third party which, together with the Company’s purchase of the land, provided substantially all of the funds to acquire the complex.  The Company provided its land as collateral for the respective owner/operator’s mortgage loans; accordingly, each land position is subordinated to the applicable mortgage. No other financial support has been provided by the Company to the owner/operator.