XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases  
Schedule of components of lease revenues

The components of lease revenues are as follows (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months

 

Six Months

 

 

Ended

 

Ended

 

    

June 30, 2019

Fixed lease revenues

 

$

17,435

    

$

35,080

Variable lease revenues

 

 

3,029

 

 

6,285

  Lease revenues (a)

 

$

20,464

 

$

41,365


(a)

Excludes $255 and $509 of amortization related to lease intangible assets and liabilities for the three and six months ended June 30, 2019, respectively.

Schedule of minimum future contractual rents to be received under ASC 842

As of June 30, 2019, under ASC 842, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles and (ii) variable lease payments as described above.

 

 

 

 

 

From July 1 – December 31, 2019

 

$

34,397

For the year ended December 31,

 

 

 

2020

 

 

69,303

2021

 

 

67,852

2022

 

 

59,260

2023

 

 

50,456

2024

 

 

41,992

Thereafter

 

 

172,261

Total

 

$

495,521

 

Schedule of minimum future contractual rents to be received under ASC 840

As of December 31, 2018, under ASC 840, the minimum future contractual rents to be received on non-cancellable operating leases were as follows (amounts in thousands):

 

 

 

 

 

For the year ended December 31,

 

 

 

2019

 

$

66,959

2020

 

 

66,691

2021

 

 

65,130

2022

 

 

56,444

2023

 

 

47,644

Thereafter

 

 

208,923

Total

 

$

511,791

 

Schedule of minimum future lease payments

As of June 30, 2019, under ASC 842, the minimum future lease payments related to this operating ground lease are as follows (amounts in thousands):

 

 

 

 

 

From July 1 – December 31, 2019

 

$

224

For the year ended December 31,

 

 

 

2020

 

 

464

2021

 

 

464

2022

 

 

464

2023

 

 

464

2024

 

 

512

Thereafter

 

 

3,086

Total undiscounted cash flows

 

$

5,678

Present value discount

 

 

(1,398)

Lease liability

 

$

4,280