XML 30 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Schedule of components of lease revenues

The components of lease revenues are as follows (amounts in thousands):

Three Months 

Nine Months 

Ended

Ended

    

September 30, 2019

Fixed lease revenues

$

17,361

    

$

52,441

Variable lease revenues

2,853

9,138

Lease revenues (a)

$

20,214

$

61,579

(a)Excludes $200 and $709 of amortization related to lease intangible assets and liabilities for the three and nine months ended September 30, 2019, respectively.
Schedule of minimum future contractual rents to be received under ASC 842

As of September 30, 2019, under ASC 842, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) variable lease payments as described above and (iii) contractual rents of $875,000 related to the Houston, TX property which was sold in October 2019 (see Note 6).

From October 1 – December 31, 2019

$

17,394

For the year ended December 31,

2020

70,331

2021

69,031

2022

60,457

2023

51,672

2024

43,435

Thereafter

181,158

Total

$

493,478

Schedule of minimum future contractual rents to be received on non-cancellable operating leases ASU 840

As of December 31, 2018, under ASC 840, the minimum future contractual rents to be received on non-cancellable operating leases were as follows (amounts in thousands):

For the year ended December 31,

2019

$

66,959

2020

66,691

2021

65,130

2022

56,444

2023

47,644

Thereafter

208,923

Total

$

511,791

Schedule of minimum future lease payments under ASC 842

As of September 30, 2019, under ASC 842, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):

From October 1 – December 31, 2019

$

127

For the year ended December 31,

2020

510

2021

511

2022

506

2023

507

2024

557

Thereafter

3,741

Total undiscounted cash flows

$

6,459

Present value discount

(1,595)

Lease liability

$

4,864

Schedule of minimum future lease payments under ASC 840

As of December 31, 2018, under ASC 840, the minimum future lease payments related to the operating ground and office leases were as follows (amounts in thousands):

For the year ended December 31,

    

  

2019

$

454

2020

 

127

2021

 

47

2022

 

2023

 

Thereafter

 

Total

$

628