XML 39 R13.htm IDEA: XBRL DOCUMENT v3.20.1
REAL ESTATE INVESTMENTS
12 Months Ended
Dec. 31, 2019
REAL ESTATE INVESTMENTS  
REAL ESTATE INVESTMENTS

NOTE 4—REAL ESTATE INVESTMENTS

The following charts detail the Company’s real estate acquisitions during 2019 and 2018 (amounts in thousands). The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.

Date

Contract

Terms of

Capitalized

Description of Property

    

Acquired

    

Purchase Price

    

Payment

    

Transaction Costs

Zwanenberg Food Group/Metro Carpets industrial facility,

Nashville, Tennessee

May 30, 2019

$

8,000

All cash (a)

$

77

Echo, Inc. industrial facility,

Wauconda, Illinois

May 30, 2019

3,800

All cash

26

Betz Mechanical Supply/Steve Davis Sales industrial facility,

Bensalem, Pennsylvania

June 18, 2019

6,200

All cash (a)

168

International Flora Technologies industrial facility,

Chandler, Arizona

June 26, 2019

8,650

All cash (a)

64

Nissan North America industrial facility,

LaGrange, Georgia

July 24, 2019

5,200

All cash (a)

72

Continental Hydraulics industrial facility,

Shakopee, Minnesota

September 13, 2019

8,000

All cash (a)

62

Cosentino industrial facility,

Rincon, Georgia

October 3, 2019

6,400

All cash (a)

121

The Door Mill industrial facility,

Chandler, Arizona

October 23, 2019

3,000

All cash

47

Totals for 2019

$

49,250

$

637

Date

Contract

Terms of

Capitalized

Description of Property

    

Acquired

    

Purchase Price

    

Payment

    

Transaction Costs

Campania International/U.S. Tape industrial facility,

Pennsburg, Pennsylvania

March 28, 2018

$

12,675

 

All cash (b)

$

226

Plymouth Industries industrial facility, 

Plymouth, Minnesota

June 7, 2018

 

5,500

 

All cash (b)

50

Applied Control industrial facility,

Englewood, Colorado

October 19, 2018

 

12,800

 

All cash (a)

62

Xerimis industrial facility, 

Moorestown, New Jersey

November 1, 2018

 

7,350

 

All cash (b)

147

Multi-tenant industrial facility, 

Moorestown, New Jersey

November 28, 2018

 

13,498

 

All cash (a)

 

110

Men’s Warehouse industrial facility, 

Bakersfield, California

December 6, 2018

 

10,850

 

All cash

63

Dufresne Spencer Group industrial facility, 

Green Park, Missouri

December 11, 2018

 

10,000

 

All cash (a)

 

63

Transcendia industrial facility, 

Greenville, South Carolina

December 21, 2018

 

6,830

 

All cash

66

Totals for 2018

$

79,503

$

787

(a)In 2019, the Company obtained new mortgage debt aggregating $50,310 which bears interest at rates ranging from 3.68% to 4.90% and mature between April 2024 and December 2033.
(b)In 2018, the Company obtained new mortgage debt aggregating $15,563 which bears interest at rates ranging from 4.46% to 4.65% and mature between December 2028 and October 2033.

NOTE 4—REAL ESTATE INVESTMENTS (Continued)

The following charts detail the allocation of the purchase price for the Company’s acquisitions of real estate during 2019 and 2018 (amounts in thousands):

Building &

Intangible Lease

Description of Property

    

Land

    

Improvements

    

Asset

    

Liability

    

Total

Zwanenberg Food Group/Metro Carpets industrial facility,

Nashville, Tennessee

$

1,058

$

6,350

$

750

$

(81)

$

8,077

Echo, Inc. industrial facility,

Wauconda, Illinois

67

3,424

339

(4)

3,826

Betz Mechanical Supply/Steve Davis Sales industrial facility,

Bensalem, Pennsylvania

1,602

4,322

664

(220)

6,368

International Flora Technologies industrial facility,

Chandler, Arizona

1,335

7,379

8,714

Nissan North America industrial facility,

LaGrange, Georgia

297

4,499

627

(151)

5,272

Continental Hydraulics industrial facility,

Shakopee, Minnesota

1,877

5,462

944

(221)

8,062

Cosentino industrial facility,

Rincon, Georgia

61

5,969

667

(176)

6,521

The Door Mill industrial facility,

Chandler, Arizona

1,164

1,691

254

(62)

3,047

Totals for 2019

$

7,461

$

39,096

$

4,245

$

(915)

$

49,887

Building &

Intangible Lease

Description of Property

    

Land

    

Improvements

    

Asset

    

Liability

    

Total

Campania International/U.S. Tape industrial facility,

Pennsburg, Pennsylvania

$

1,776

$

11,125

$

$

$

12,901

Plymouth Industries industrial facility,

Plymouth, Minnesota

1,121

4,429

5,550

Applied Control industrial facility,

Englewood, Colorado

1,562

11,300

12,862

Xerimis industrial facility,

Moorestown, New Jersey

1,822

5,056

707

(88)

7,497

Multi-tenant industrial facility,

Moorestown, New Jersey

1,443

10,898

1,469

(202)

13,608

Men’s Warehouse industrial facility,

Bakersfield, California

1,988

9,996

1,127

(2,198)

10,913

Dufresne Spencer Group industrial facility,

Green Park, Missouri

1,420

7,833

810

10,063

Transcendia industrial facility,

Greenville, South Carolina

186

6,407

322

(19)

6,896

Totals for 2018

$

11,318

$

67,044

$

4,435

$

(2,507)

$

80,290

As of December 31, 2019, the weighted average amortization period for the 2019 acquisitions is 7.6 years and 9.8 years for the intangible lease assets and intangible lease liabilities, respectively. As of December 31, 2018, the weighted average amortization period for the 2018 acquisitions is 6.8 years and 11.4 years for the intangible lease assets and intangible lease liabilities, respectively. The Company assessed the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 (as defined in Note 2) in the fair value hierarchy.

At December 31, 2019 and 2018, accumulated amortization of intangible lease assets was $19,904,000 and $16,503,000, respectively, and accumulated amortization of intangible lease liabilities was $7,502,000 and $7,378,000, respectively.

NOTE 4—REAL ESTATE INVESTMENTS (Continued)

During 2019, 2018 and 2017, the Company recognized net rental income of $914,000, $1,849,000 and $897,000, respectively, for the amortization of the above/below market leases. During 2019, 2018 and 2017, the Company recognized amortization expense of $4,039,000, $7,175,000 and $4,984,000, respectively, relating to the amortization of the origination costs associated with in place leases, which is included in Depreciation and amortization expense. Included in Depreciation and amortization expense during 2018 and 2017 are write-offs of origination costs of $2,743,000 and $884,000, respectively, related to four properties at which the tenant filed Chapter 11 bankruptcy.

The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2019 will be deducted from rental income through 2032 as follows (amounts in thousands):

2020

    

$

654

2021

 

647

2022

 

481

2023

 

288

2024

 

218

Thereafter

 

741

Total

$

3,029

The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2019 will be added to rental income through 2055 as follows (amounts in thousands):

2020

    

$

1,385

2021

 

1,335

2022

 

1,224

2023

 

984

2024

 

709

Thereafter

 

6,784

Total

$

12,421

The unamortized balance of origination costs associated with in-place leases at December 31, 2019 will be charged to amortization expense through 2055 as follows (amounts in thousands):

2020

    

$

4,157

2021

 

4,035

2022

 

3,577

2023

 

2,937

2024

 

1,845

Thereafter

 

6,488

Total

$

23,039

Property Acquisitions Subsequent to December 31, 2019

On February 20, 2020, the Company acquired an industrial property located in Ashland, Virginia for $9,100,000. The initial term of the lease expires in 2034.

On February 24, 2020, the Company acquired an industrial property located in Lowell, Arkansas for $19,150,000. The initial term of the lease expires in 2027.