XML 22 R28.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
LEASES  
Schedule of components of lease revenues

NOTE 3—LEASES (Continued)

The components of lease revenues are as follows (amounts in thousands):

Year Ended December 31, 

    

2019

    

2018

    

2017

Fixed lease revenues

$

70,788

$

65,042

    

$

63,425

Variable lease revenues

 

12,084

 

11,863

 

11,594

Lease revenues (a)

 

$

82,872

$

76,905

$

75,019

(a)

Excludes $914, $1,849 and $897 of amortization related to lease intangible assets and liabilities for 2019, 2018, and 2017, respectively.

Schedule of minimum future contractual rents to be received under ASC 842

As of December 31, 2019, under ASC 842, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles and (ii) variable lease payments as described above.

For the year ended December 31,

    

2020

 

$

70,252

2021

 

69,586

2022

 

60,988

2023

 

52,217

2024

 

43,585

Thereafter

 

176,622

Total

$

473,250

Schedule of minimum future contractual rents to be received on non-cancellable operating leases ASU 840

As of December 31, 2018, under ASC 840, the minimum future contractual rents to be received on non-cancellable operating leases were as follows (amounts in thousands):

For the year ended December 31,

    

2019

$

66,959

2020

 

66,691

2021

 

65,130

2022

 

56,444

2023

 

47,644

Thereafter

 

208,923

Total

$

511,791

Schedule of minimum future lease payments under ASC 842

As of December 31, 2019, under ASC 842, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):

For the year ended December 31,

    

2020

$

510

2021

 

511

2022

 

506

2023

 

507

2024

 

557

Thereafter

 

3,741

Total undiscounted cash flows

 

6,332

Present value discount

 

(1,529)

Lease liability

$

4,803

Schedule of minimum future lease payments under ASC 840

As of December 31, 2018, under ASC 840, the minimum future lease payments related to the operating ground and office leases were as follows (amounts in thousands):

For the year ended December 31,

    

2019

$

454

2020

 

127

2021

 

47

2022

 

2023

 

Thereafter

 

Total

$

628