XML 24 R35.htm IDEA: XBRL DOCUMENT v3.20.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2019
STOCKHOLDERS' EQUITY  
Schedule of fair value assumptions of TSR awards

TSR Award Year

    

Expected Life (yrs)

    

Dividend Rate

    

Risk-Free Interest Rate

    

Expected Price Volatility (a)

 

2019

 

3

 

6.22%

1.79% - 2.07%

21.37% - 23.04%

2018

 

3

 

6.82%

2.18% - 2.70%

22.29% - 25.99%

2017

 

3

 

7.16%

1.14% - 1.64%

16.57% - 19.16%

(a)

calculated based on the historical and implied volatility.

Summary of the activity of the equity incentive plans

Year Ended December 31, 

    

2019

    

2018

    

2017

Restricted stock grants:

Number of shares

150,050

144,750

140,100

Average per share grant price

$

25.70

$

25.31

$

24.75

Deferred compensation to be recognized over vesting period

$

3,856,000

$

3,664,000

$

3,467,000

Number of non-vested shares:

Non-vested beginning of year

 

651,250

 

612,900

 

591,750

Grants

 

150,050

 

144,750

 

140,100

Vested during year

 

(114,650)

 

(106,000)

 

(118,450)

Forfeitures

 

(12,400)

 

(400)

 

(500)

Non-vested end of year

 

674,250

 

651,250

 

612,900

RSU grants:

Number of underlying shares

77,776

76,250

76,250

Average per share grant price

$

28.96

$

26.41

$

24.03

Deferred compensation to be recognized over vesting period

$

865,000

$

952,000

$

1,004,000

Number of non-vested shares:

Non-vested beginning of year

152,500

76,250

200,000

Grants

77,776

76,250

76,250

Vested during year

(113,584)

Forfeitures

(5,250)

(86,416)

Non-vested end of year

225,026

152,500

76,250

Restricted stock and RSU grants:

Weighted average per share value of non-vested shares (based on grant price)

$

24.96

$

23.83

$

22.89

Value of stock vested during the year (based on grant price)

$

2,365,000

$

2,289,000

$

3,008,000

Weighted average per share value of shares forfeited during the year (based on grant price)

$

25.40

$

23.59

$

8.37

Total charge to operations:

Outstanding restricted stock grants

$

3,229,000

$

3,028,000

$

2,966,000

Outstanding RSUs

641,000

482,000

167,000

Total charge to operations

$

3,870,000

$

3,510,000

$

3,133,000