XML 30 R14.htm IDEA: XBRL DOCUMENT v3.20.4
REAL ESTATE INVESTMENTS
12 Months Ended
Dec. 31, 2020
REAL ESTATE INVESTMENTS  
REAL ESTATE INVESTMENTS

NOTE 4—REAL ESTATE INVESTMENTS

Acquisitions

The following table details the Company’s real estate acquisitions during 2020 and 2019. The Company determined that with respect to each of these acquisitions, the gross assets acquired are concentrated in a single identifiable asset. Therefore, these transactions do not meet the definition of a business and are accounted for as asset acquisitions. As such, direct transaction costs associated with these asset acquisitions have been capitalized to real estate assets and depreciated over their respective useful lives.

Contract

Capitalized

Date

Purchase

Terms of

Transaction

Description of Property (amounts in thousands)

    

Acquired

    

 Price

    

Payment

    

Costs

Creative Office Environments industrial facility,

Ashland, Virginia

February 20, 2020

$

9,100

 

All cash (a)

$

119

Fed Ex industrial facility,

Lowell, Arkansas

February 24, 2020

19,150

All cash (a)

 

135

Totals for 2020

  

$

28,250

 

  

$

254

Zwanenberg Food Group/Metro Carpets industrial facility,

Nashville, Tennessee

May 30, 2019

$

8,000

All cash (b)

$

77

Echo, Inc. industrial facility,

Wauconda, Illinois

May 30, 2019

3,800

All cash

26

Betz Mechanical Supply/Steve Davis Sales industrial facility,

Bensalem, Pennsylvania

June 18, 2019

6,200

All cash (b)

168

International Flora Technologies industrial facility,

Chandler, Arizona

June 26, 2019

8,650

All cash (b)

64

Nissan North America industrial facility,

LaGrange, Georgia

July 24, 2019

5,200

All cash (b)

72

Continental Hydraulics industrial facility,

Shakopee, Minnesota

September 13, 2019

8,000

All cash (b)

62

Cosentino industrial facility,

Rincon, Georgia

October 3, 2019

6,400

All cash (b)

121

The Door Mill industrial facility,

Chandler, Arizona

October 23, 2019

3,000

All cash

47

Totals for 2019

$

49,250

$

637

(a)In 2020, the Company obtained new mortgage debt aggregating $18,200 bearing interest rates from 3.54% to 3.63% and maturing from 2027 through 2035.
(b)In 2019, the Company obtained new mortgage debt aggregating $50,310 bearing interest rates from 3.68% to 4.90% and maturing from 2024 through 2033.

NOTE 4—REAL ESTATE INVESTMENTS (Continued)

The following table details the allocation of the purchase price for the Company’s acquisitions of real estate during 2020 and 2019 (amounts in thousands):

Building &

Intangible Lease

Description of Property

    

Land

    

Improvements

    

Asset

    

Liability

    

Total

Creative Office Environments industrial facility,

 

  

 

  

 

  

Ashland, Virginia

$

391

$

7,901

$

927

$

$

9,219

Fed Ex industrial facility,

  

 

  

 

  

Lowell, Arkansas

1,687

 

15,188

2,978

(568)

 

19,285

Totals for 2020

$

2,078

$

23,089

$

3,905

$

(568)

$

28,504

Zwanenberg Food Group/Metro Carpets industrial facility,

Nashville, Tennessee

$

1,058

$

6,350

$

750

$

(81)

$

8,077

Echo, Inc. industrial facility,

Wauconda, Illinois

67

3,424

339

(4)

3,826

Betz Mechanical Supply/Steve Davis Sales industrial facility,

Bensalem, Pennsylvania

1,602

4,322

664

(220)

6,368

International Flora Technologies industrial facility,

Chandler, Arizona

1,335

7,379

8,714

Nissan North America industrial facility,

LaGrange, Georgia

297

4,499

627

(151)

5,272

Continental Hydraulics industrial facility,

Shakopee, Minnesota

1,877

5,462

944

(221)

8,062

Cosentino industrial facility,

Rincon, Georgia

61

5,969

667

(176)

6,521

The Door Mill industrial facility,

Chandler, Arizona

1,164

1,691

254

(62)

3,047

Totals for 2019

$

7,461

$

39,096

$

4,245

$

(915)

$

49,887

As of December 31, 2020, the weighted average amortization period for the 2020 acquisitions is 8.3 years and 13.7 years for the intangible lease assets and intangible lease liabilities, respectively. As of December 31, 2019, the weighted average amortization period for the 2019 acquisitions is 7.6 years and 9.8 years for the intangible lease assets and intangible lease liabilities, respectively. The Company assessed the fair value of the lease intangibles based on estimated cash flow projections that utilize appropriate discount rates and available market information. Such inputs are Level 3 (as defined in Note 2) in the fair value hierarchy.

At December 31, 2020 and 2019, accumulated amortization of intangible lease assets was $24,530,000 and $19,904,000, respectively, and accumulated amortization of intangible lease liabilities was $8,539,000 and $7,502,000, respectively.

During 2020, 2019 and 2018, the Company recognized net rental income of $780,000, $914,000 and $1,849,000, respectively, for the amortization of the above/below market leases. During 2020, 2019 and 2018, the Company recognized amortization expense of $4,617,000, $4,039,000 and $7,175,000, respectively, relating to the amortization of the origination costs associated with in-place leases, which is included in Depreciation and amortization expense. Included in Depreciation and amortization expense for 2018 is a $2,743,000 write-off of origination costs related to a property at which the tenant filed Chapter 11 bankruptcy.

NOTE 4—REAL ESTATE INVESTMENTS (Continued)

The unamortized balance of intangible lease assets as a result of acquired above market leases at December 31, 2020 will be deducted from rental income through 2032 as follows (amounts in thousands):

2021

    

$

647

2022

 

481

2023

 

288

2024

 

218

2025

 

195

Thereafter

 

546

Total

$

2,375

The unamortized balance of intangible lease liabilities as a result of acquired below market leases at December 31, 2020 will be added to rental income through 2055 as follows (amounts in thousands):

2021

    

$

1,402

2022

 

1,160

2023

 

922

2024

 

694

2025

 

488

Thereafter

 

6,523

Total

$

11,189

The unamortized balance of origination costs associated with in-place leases at December 31, 2020 will be charged to amortization expense through 2055 as follows (amounts in thousands):

2021

    

$

4,609

2022

 

3,961

2023

 

3,319

2024

 

2,303

2025

 

1,944

Thereafter

 

6,192

Total

$

22,328

Impairment due to Casualty Loss

       In August 2020, a portion of a multi-tenanted building at the Company’s Lake Charles, Louisiana property was damaged due to Hurricane Laura. During the year ended December 31, 2020, the Company recognized an impairment loss of $430,000 representing the carrying value of the damaged portion of the building based on its replacement cost (and net of accumulated depreciation of $352,000). 

     The Company submitted a claim to its insurance carrier to cover, subject to a $250,000 deductible, the (i) estimated $1,294,000 cost to rebuild the damaged portion of the building and (ii) $65,000 of losses in rental income. As a result, the Company recognized a $430,000 receivable for insurance recoveries which is recorded as Other income in the consolidated statements of income for the year ended December 31, 2020. The Company received a $150,000 advance from the insurance carrier for this claim during the year ended December 31, 2020. In January 2021, the Company received an additional $300,000 advance from the insurance carrier.