XML 45 R29.htm IDEA: XBRL DOCUMENT v3.20.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2020
LEASES  
Schedule of components of lease revenues

The components of lease revenues are as follows (amounts in thousands):

Year Ended December 31, 

    

2020

    

2019

    

2018

Fixed lease revenues

$

69,823

$

70,788

    

$

65,042

Variable lease revenues

 

11,285

 

12,084

 

11,863

Lease revenues (a)

 

$

81,108

$

82,872

$

76,905

(a)

Excludes $780, $914 and $1,849 of amortization related to lease intangible assets and liabilities for 2020, 2019 and 2018, respectively.

Schedule of minimum future contractual rents to be received

As of December 31, 2020, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) COVID-19 lease deferral repayments accrued to rental income in 2020 and (iii) variable lease payments as described above.

For the year ended December 31,

2021

$

70,637

2022

62,167

2023

53,248

2024

44,469

2025

40,243

Thereafter

163,148

Total

$

433,912

Schedule of minimum future lease payments

As of December 31, 2020, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):

For the year ended December 31,

2021

$

511

2022

 

506

2023

 

507

2024

 

557

2025

 

626

Thereafter

 

6,847

Total undiscounted cash flows

$

9,554

Present value discount

 

(2,057)

Lease liability

$

7,497