XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
LEASES  
Schedule of components of lease revenues

The components of lease revenues are as follows (amounts in thousands):

Year Ended December 31, 

    

    

2021

    

2020

    

2019

Fixed lease revenues

$

70,387

$

69,823

    

$

70,788

Variable lease revenues

 

11,008

 

11,285

 

12,084

Lease revenues (a)

 

$

81,395

$

81,108

$

82,872

(a)

Excludes $785, $780 and $914 of amortization related to lease intangible assets and liabilities for 2021, 2020 and 2019, respectively.

Schedule of minimum future contractual rents to be received

As of December 31, 2021, the minimum future contractual rents to be received on non-cancellable operating leases are included in the table below (amounts in thousands). The minimum future contractual rents do not include (i) straight-line rent or amortization of intangibles, (ii) COVID-19 lease deferral repayments accrued to rental income in 2020, (iii) $1,449,000 of COVID-19 lease deferral repayments due from Regal Cinemas which were not accrued to rental income and (iv) variable lease payments as described above.

For the year ended December 31, 

    

2022

$

68,365

2023

 

64,478

2024

 

55,868

2025

 

51,484

2026

 

47,306

Thereafter

 

153,783

Total

$

441,284

Schedule of minimum future lease payments

As of December 31, 2021, the minimum future lease payments related to the operating ground and office leases are as follows (amounts in thousands):

For the year ended December 31, 

    

2022

$

506

2023

 

507

2024

 

557

2025

 

626

2026

 

627

Thereafter

 

6,220

Total undiscounted cash flows

$

9,043

Present value discount

 

(1,831)

Lease liability

$

7,212