XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
EARNINGS PER COMMON SHARE (Tables)
12 Months Ended
Dec. 31, 2021
EARNINGS PER COMMON SHARE  
Schedule of reconciliation of the numerator and denominator of earnings per share calculations

The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts):

Year Ended December 31, 

2021

    

2020

    

2019

Numerator for basic and diluted earnings per share:

Net income

$

39,034

$

27,413

$

18,544

Deduct net income attributable to non-controlling interests

(177)

 

(6)

 

(533)

Deduct earnings allocated to unvested restricted stock (a)

(1,326)

 

(1,263)

 

(1,227)

Net income available for common stockholders: basic and diluted

$

37,531

$

26,144

$

16,784

Denominator for basic earnings per share:

Weighted average number of common shares outstanding

20,086

 

19,571

 

19,090

Effect of dilutive securities: RSUs

178

 

28

 

29

Denominator for diluted earnings per share:

Weighted average number of shares

20,264

 

19,599

 

19,119

Earnings per common share, basic

$

1.87

$

1.34

$

0.88

Earnings per common share, diluted

$

1.85

$

1.33

$

0.88

(a)Represents an allocation of distributed earnings to unvested restricted stock that, as participating securities, are entitled to receive dividends.

Schedule of impact to the diluted weighted average number of shares of common stock related to the RSUs

The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years:

Year Ended December 31, 2021:

    

Total Number of

    

Shares Included Based on (a)

    

Underlying

Return on

Stockholder

Shares

Date of Award

Shares (b)(c)

Capital Metric

Return Metric

Total

Excluded (d)

August 3, 2021

80,700

40,350

40,350

80,700

August 3, 2020

 

75,026

37,513

37,513

75,026

July 1, 2019

 

75,026

37,513

37,513

75,026

Totals

 

230,752

115,376

 

115,376

 

230,752

 

Year Ended December 31, 2020:

    

Total Number of

    

Shares Included Based on (a)

    

Underlying

Return on

Stockholder

Shares

Date of Award

Shares (b)(c)

Capital Metric

Return Metric

Total

Excluded (d)

August 3, 2020

75,026

37,513

37,513

75,026

July 1, 2019

75,026

23,233

23,233

51,793

July 1, 2018 (e)

73,750

24,823

24,823

48,927

Totals

 

223,802

85,569

 

37,513

 

123,082

 

100,720

Year Ended December 31, 2019:

    

Total Number of

    

Shares Included Based on (a)

    

Underlying

Return on

Stockholder

Shares

Date of Award

Shares (b)(c)

Capital Metric

Return Metric

Total

Excluded (d)

July 1, 2019

75,026

728

728

74,298

July 1, 2018 (e)

73,750

14,755

3,273

18,028

55,722

September 26, 2017 (f)

76,250

22,129

31,498

53,627

22,623

Totals

 

225,026

37,612

 

34,771

 

72,383

 

152,643

(a)Reflects the number of shares underlying RSUs that would be issued assuming the measurement date used to determine whether the applicable conditions are satisfied is December 31 of the applicable year.
(b)The RSUs awarded in 2021, 2020 and 2019 vest, subject to satisfaction of the applicable market and/or performance conditions, on June 30, 2024, 2023 and 2022, respectively (see Note 12).
(c)During 2019, 2,500 shares of the 2018 award and 2,750 shares of the 2019 award were forfeited.
(d)Excluded as the applicable conditions had not been met for these shares at the applicable measurement dates.
(e)With respect to the RSUs awarded July 1, 2018, all 73,750 shares vested in June 2021 and such shares were issued in August 2021 (see Note 12).
(f)With respect to the RSUs awarded September 26, 2017, 24,343 shares vested and 51,907 shares were forfeited in June 2020; the vested shares were issued in August 2020 (see Note 12).