XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2022
DEBT OBLIGATIONS  
Schedule of mortgages payable, net

The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):

December 31, 

    

2022

    

2021

Mortgages payable, gross

$

409,175

$

399,660

Unamortized mortgage intangible asset (a)

(658)

Unamortized deferred financing costs

(3,355)

 

(3,316)

Mortgages payable, net

$

405,162

$

396,344

(a)In connection with the assumption of a below-market mortgage upon the acquisition of the Northwood, Ohio properties (see Note 4).

Schedule of principal repayments

Scheduled principal repayments during the years indicated are as follows (amounts in thousands):

Year Ending December 31,

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Amortization payments

$

12,288

$

11,388

$

10,037

$

9,897

$

8,766

$

39,489

$

91,865

Principal due at maturity

 

12,973

 

50,695

 

32,063

 

19,179

 

38,525

 

163,875

 

317,310

Total

$

25,261

$

62,083

$

42,100

$

29,076

$

47,291

$

203,364

$

409,175

Schedule of line of credit, net

The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):

December 31, 

    

2022

    

2021

Line of credit, gross

$

21,800

$

11,700

Unamortized deferred financing costs

(732)

(216)

Line of credit, net

$

21,068

$

11,484