XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT OBLIGATIONS (Tables)
9 Months Ended
Sep. 30, 2023
DEBT OBLIGATIONS  
Schedule of mortgages payable, net

The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):

September 30, 

December 31, 

    

2023

    

2022

Mortgages payable, gross

$

420,886

$

409,175

Unamortized deferred financing costs

 

(3,321)

 

(3,355)

Unamortized mortgage intangible assets (a)

(838)

(658)

Mortgages payable, net

$

416,727

$

405,162

(a)In connection with the assumption of below-market mortgages upon the acquisition of the Northwood, Ohio and Blythewood, South Carolina properties (see Note 4).

Schedule of principal repayments

The following table sets forth, as of September 30, 2023, scheduled principal repayments with respect to the Company’s mortgage debt during the three months ending December 31, 2023 and for each of the subsequent twelve months through maturity (amounts in thousands):

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Amortization payments

$

3,150

$

11,732

$

10,449

$

10,348

$

9,241

$

41,844

$

86,764

Principal due at maturity

 

6,238

 

50,695

 

32,063

 

19,179

 

38,524

 

187,423

 

334,122

Total

$

9,388

$

62,427

$

42,512

$

29,527

$

47,765

$

229,267

$

420,886

Schedule of line of credit, net

The following table details the Line of credit, net, balances per the consolidated balance sheets (amounts in thousands):

September 30, 

December 31, 

    

2023

    

2022

Line of credit, gross

$

12,500

$

21,800

Unamortized deferred financing costs

 

(594)

 

(732)

Line of credit, net

$

11,906

$

21,068