XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT OBLIGATIONS (Tables)
6 Months Ended
Jun. 30, 2024
DEBT OBLIGATIONS  
Schedule of mortgages payable, net

The following table details the Mortgages payable, net, balances per the consolidated balance sheets (amounts in thousands):

June 30, 

December 31, 

    

2024

    

2023

Mortgages payable, gross

$

419,765

$

422,565

Unamortized deferred financing costs

 

(3,559)

 

(3,414)

Unamortized mortgage intangible assets (a)

(736)

(804)

Mortgages payable, net

$

415,470

$

418,347

(a)In connection with the assumption of two below-market mortgages.

Schedule of principal repayments

The following table sets forth, as of June 30, 2024, scheduled principal repayments with respect to the Company’s mortgage debt during the six months ending December 31, 2024 and for each of the subsequent twelve months through maturity (amounts in thousands):

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Amortization payments

$

5,884

$

10,842

$

10,794

$

9,721

$

9,060

$

33,678

$

79,979

Principal due at maturity

 

25,309

 

29,157

 

19,179

 

38,525

 

30,156

 

197,460

 

339,786

Total

$

31,193

$

39,999

$

29,973

$

48,246

$

39,216

$

231,138

$

419,765