XML 36 R21.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EARNINGS PER COMMON SHARE | 12 Months Ended
--- | ---
Dec. 31, 2024
EARNINGS PER COMMON SHARE |
EARNINGS PER COMMON SHARE | NOTE 12 — EARNINGS PER COMMON SHARE ​ Basic earnings per share was determined by dividing net income allocable to common stockholders for each year by the weighted average number of shares of common stock outstanding during the applicable year. Net income is also allocated to the unvested restricted stock outstanding during each year, as the restricted stock is entitled to receive dividends and is therefore considered a participating security. As of December 31, 2024, the shares of common stock underlying the RSUs (see Note 11) are excluded from the basic earnings per share calculation, as these units are not participating securities until they vest and are issued. ​ Diluted earnings per share reflects the potential dilution that could occur if securities or other rights exercisable for, or convertible into, common stock were exercised or converted or otherwise resulted in the issuance of common stock that shared in the earnings of the Company. ​ The following table provides a reconciliation of the numerator and denominator of earnings per share calculations (amounts in thousands, except per share amounts): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2024 |  | 2023 |  | 2022
Numerator for basic and diluted earnings per share: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income | ​ | $ | 30,798 | ​ | $ | 29,918 | ​ | $ | 42,253
Deduct net income attributable to non-controlling interests | ​ | ​ | (381) | ​ | ​ | (304) | ​ |  | (76)
Deduct earnings allocated to unvested restricted stock (a) | ​ | ​ | (1,309) | ​ | ​ | (1,291) | ​ | ​ | (1,434)
Net income available for common stockholders: basic and diluted | ​ | $ | 29,108 | ​ | $ | 28,323 | ​ | $ | 40,743
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator for basic earnings per share: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average number of common shares outstanding | ​ | ​ | 20,600 | ​ | ​ | 20,499 | ​ |  | 20,360
Effect of dilutive securities: RSUs | ​ | ​ | 122 | ​ | ​ | 57 | ​ | ​ | 93
Denominator for diluted earnings per share: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average number of shares | ​ | ​ | 20,722 | ​ |  | 20,556 | ​ |  | 20,453
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Earnings per common share: basic | ​ | $ | 1.41 | ​ | $ | 1.38 | ​ | $ | 2.00
Earnings per common share: diluted | ​ | $ | 1.40 | ​ | $ | 1.38 | ​ | $ | 1.99
(a) | Represents an allocation of distributed earnings to unvested restricted stock that, as participating securities, are entitled to receive dividends.
NOTE 12 — EARNINGS PER COMMON SHARE (CONTINUED) The following table identifies the number of shares of common stock underlying the RSUs that are included in the calculation, on a diluted basis, of the weighted average number of shares of common stock for such years: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Year Ended December 31, 2024:
​ |  | Total Number |  | Shares Included Based on (a) |  | ​
​ | ​ | of Underlying | ​ | Return on | ​ | Stockholder | ​ | ​ | ​ | Shares
Date of Award |  | Shares |  | Capital Metric |  | Return Metric |  | Total |  | Excluded (b)
July 16, 2024 (c) | ​ | 88,250 | ​ | 16,955 | ​ | 44,125 | ​ | 61,080 | ​ | 27,170
July 1, 2023 (c) |  | 85,250 | ​ | 21,564 | ​ | 42,625 | ​ | 64,189 | ​ | 21,061
July 1, 2022 (c) |  | 83,240 | ​ | 29,841 | ​ | 40,036 | ​ | 69,877 | ​ | 13,363
Totals |  | 256,740 |  | 68,360 |  | 126,786 |  | 195,146 |  | 61,594
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Year Ended December 31, 2023:
​ |  | Total Number |  | Shares Included Based on (a) |  | ​
​ | ​ | of Underlying | ​ | Return on | ​ | Stockholder | ​ | ​ | ​ | Shares
Date of Award |  | Shares |  | Capital Metric |  | Return Metric |  | Total |  | Excluded (b)
July 1, 2023 (c) | ​ | 85,250 | ​ | 23,237 | ​ | 42,625 | ​ | 65,862 | ​ | 19,388
July 1, 2022 (c)(d) | ​ | 83,240 | ​ | 35,050 | ​ | — | ​ | 35,050 | ​ | 48,190
August 3, 2021 (d)(e) | ​ | 79,622 | ​ | 39,811 | ​ | — | ​ | 39,811 | ​ | 39,811
Totals | ​ | 248,112 | ​ | 98,098 |  | 42,625 |  | 140,723 |  | 107,389
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Year Ended December 31, 2022:
​ |  | Total Number |  | Shares Included Based on (a) |  | ​
​ | ​ | of Underlying | ​ | Return on | ​ | Stockholder | ​ | ​ | ​ | Shares
Date of Award |  | Shares |  | Capital Metric |  | Return Metric |  | Total |  | Excluded (b)
July 1, 2022 (c) | ​ | 85,350 | ​ | 40,222 | ​ | — | ​ | 40,222 | ​ | 45,128
August 3, 2021 (d)(e) |  | 80,700 | ​ | 40,350 | ​ | — | ​ | 40,350 | ​ | 40,350
August 3, 2020 (f) |  | 75,026 | ​ | 37,513 | ​ | 37,513 | ​ | 75,026 | ​ | —
Totals |  | 241,076 |  | 118,085 |  | 37,513 |  | 155,598 |  | 85,478
(a) | Reflects the number of shares underlying RSUs that would be issued assuming the measurement date used to determine whether the applicable conditions are satisfied is December 31 of the applicable year.
(b) | Excluded as the applicable conditions had not been met for these shares at the applicable measurement dates.
(c) | The RSUs awarded in 2024, 2023 and 2022 vest, subject to satisfaction of the applicable market and/or performance conditions, as of June 30, 2027, 2026 and 2025, respectively (see Note 11).
(d) | As of December 31, 2023, 1,078 shares of the 2021 award and 2,110 shares of the 2022 award were forfeited due to the retirement of an executive officer before the completion of the applicable three-year performance cycle.
(e) | With respect to the RSUs awarded August 3, 2021, 39,811 shares were deemed to have vested and the balance of 39,811 shares were forfeited in June 2024. The vested shares were issued in August 2024 (see Note 11).
(f) | With respect to the RSUs awarded August 3, 2020, 74,988 shares were deemed to have vested and the balance of 38 shares were forfeited in June 2023. The vested shares were issued in August 2023 (see Note 11).
There were no options outstanding to purchase shares of common stock or other rights exercisable for, or convertible into, common stock in 2024, 2023 and 2022.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration