XML 53 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

STOCKHOLDERS' EQUITY (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
STOCKHOLDERS' EQUITY |
Summary of shares subject to outstanding awards | The following details the shares subject to awards that are outstanding under the Plans as of December 31, 2024:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Restricted | ​ | ​ | ​ | ​ | ​
​ | ​ | Stock | ​ | ​ | RSUs | ​ | Totals
2022 Incentive Plan | ​ | 300,515 | (a) | ​ | 256,740 | ​ | 557,255
2019 Incentive Plan (b) | ​ | 426,625 | ​ | ​ | — | ​ | 426,625
Totals | ​ | 727,140 | ​ | ​ | 256,740 | ​ | 983,880
(a) | On January 14, 2025, 154,390 restricted shares were issued pursuant to this plan with an aggregate grant date fair value of $3,940,000; such awards are scheduled to vest in January 2030.
(b) | No additional awards may be granted under such plan.
​
Summary of RSU activity and other material terms and conditions | The following table reflects the activities involving RSUs: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2024 Grant | ​ | ​ | 2023 Grant | ​ | 2022 Grant | ​ | 2021 Grant | ​ | 2020 Grant | ​
RSUs granted (a) | ​ | 88,250 | ​ | ​ | 85,250 | ​ | 85,350 | ​ | 80,700 | ​ | 75,026 | ​
RSUs vested | ​ | — | ​ | ​ | — | ​ | — | ​ | 39,811 | (b) | 74,988 | (c)
RSUs forfeited | ​ | — | ​ | ​ | — | ​ | 2,110 | (d) | 40,889 | (e) | 38 | (d)
RSUs outstanding | ​ | 88,250 | ​ | ​ | 85,250 | ​ | 83,240 | ​ | — | ​ | — | ​
Vesting date (f)(g) | ​ | 6/30/2027 | ​ | ​ | 6/30/2026 | ​ | 6/30/2025 | ​ | 6/30/2024 | ​ | 6/30/2023 | ​
(a) | The shares underlying the RSUs are excluded from the shares shown as outstanding on the balance sheet until they have vested and been issued.
(b) | Such shares were issued in August 2024.
(c) | Such shares were issued in August 2023.
(d) | Such shares were forfeited due to the retirement of an executive officer before the completion of the applicable three-year performance cycle.
(e) | Of the 40,889 shares (i) 39,811 shares were not earned because the applicable market condition had not been satisfied and (ii) 1,078 shares were forfeited due to the retirement of an executive officer before the completion of the applicable three-year performance cycle.
(f) | Generally, the recipient must maintain a relationship with the Company during the applicable three-year performance cycle.
(g) | RSUs vest upon satisfaction of metrics related to average annual total stockholder return (“TSR Metric”) and average annual return on capital (“ROC Metric”; together with the TSR Metric, the “Metrics”) and are issued to the extent the Compensation Committee determines that the Metrics with respect to the vesting of such shares have been satisfied.
NOTE 11 — STOCKHOLDERS’ EQUITY (CONTINUED) The Metrics and other material terms and conditions of the RSUs are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Performance Criteria (a)
Year RSU Granted | ​ | Metric | ​ | Weight | ​ | Minimum | ​ | Maximum
2021 - 2024 (b)(c)(d) | ​ | ROC Metric (e) | ​ | 50% | ​ | Average annual of at least 6.0% | ​ | Average annual of at least 8.75%
​ | ​ | TSR Metric (f) | ​ | 50% | ​ | Average annual of at least 6.0% | ​ | Average annual of at least 11.0%
(a) | If the Metrics fall between the applicable minimum and maximum performance criteria, a pro-rata portion of such units, as applicable, vest.
(b) | The RSUs are not entitled to voting rights.
(c) | Upon vesting, the holders of such RSUs receive an amount equal to the dividends that would have been paid on the underlying shares had such shares been outstanding during the three-year performance cycle. As of December 31, 2024 and 2023, the Company accrued an aggregate of $408,000 and $450,000 of dividend equivalents, respectively, for the unvested RSUs based on the number of shares, underlying such RSUs, that would have been issued using performance and market assumptions determined at such dates.
(d) | In August 2024, the Company paid the holders of the 2021 RSU grants an aggregate of $215,000 with respect to the dividend equivalent rights on the vested 39,811 shares.
(e) | The ROC Metrics meet the definition of a performance condition. Fair value is based on the market value on the date of grant. For ROC Awards, the Company does not recognize expense when performance conditions are not expected to be met; such performance assumptions are re-evaluated quarterly.
(f) | The TSR Metrics meet the definition of a market condition. A third-party appraiser prepares a Monte Carlo simulation pricing model to determine the fair value of such awards, which is recognized ratably over the three-year service period. For these TSR awards, the per unit or share fair value was estimated using the following assumptions:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
TSR Award Year |  | Expected Life (yrs) |  | Dividend Rate |  | Risk-Free Interest Rate |  | Expected Price Volatility (1) |
2024 |  | 3 |  | 7.03% | ​ | 4.26% - 5.17% | ​ | 22.79% - 24.80% | ​
2023 |  | 3 |  | 8.72% | ​ | 4.42% - 5.28% | ​ | 28.69% - 30.05% | ​
2022 |  | 3 |  | 7.10% | ​ | 1.58% - 3.33% | ​ | 29.37% - 39.87% | ​
| (1) | Calculated based on the historical and implied volatility.
​
Summary of the activity of the Plans | The following is a summary of the activity of the equity incentive plans: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2024 |  | 2023 |  | 2022
Restricted stock: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Number of shares granted | ​ | ​ | 151,180 | ​ | ​ | 152,955 | ​ | ​ | 153,575
Average per share grant price | ​ | $ | 21.60 | ​ | $ | 22.09 | ​ | $ | 33.75
Deferred compensation to be recognized over vesting period | ​ | $ | 3,265,000 | ​ | $ | 3,379,000 | ​ | $ | 5,183,000
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Number of non-vested shares: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Non-vested beginning of the year | ​ | ​ | 712,560 | ​ | ​ | 712,375 | ​ | ​ | 706,450
Grants | ​ |  | 151,180 | ​ | ​ | 152,955 | ​ |  | 153,575
Vested during the year | ​ |  | (136,600) | ​ | ​ | (152,300) | ​ |  | (146,900)
Forfeitures | ​ |  | — | ​ | ​ | (470) | ​ |  | (750)
Non-vested end of the year | ​ |  | 727,140 | ​ |  | 712,560 | ​ |  | 712,375
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
RSUs: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Number of underlying shares granted | ​ | ​ | 88,250 | ​ | ​ | 85,250 | ​ | ​ | 85,350
Average per share grant price | ​ | $ | 25.60 | ​ | $ | 20.32 | ​ | $ | 26.44
Deferred compensation to be recognized over vesting period | ​ | $ | 1,210,000 | ​ | $ | 958,000 | ​ | $ | 1,420,000
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Number of non-vested shares: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Non-vested beginning of the year | ​ | ​ | 248,112 | ​ | ​ | 241,076 | ​ | ​ | 230,752
Grants | ​ | ​ | 88,250 | ​ | ​ | 85,250 | ​ | ​ | 85,350
Vested during the year | ​ | ​ | (39,811) | ​ | ​ | (74,988) | ​ | ​ | (64,488)
Forfeitures | ​ | ​ | (39,811) | ​ | ​ | (3,226) | ​ | ​ | (10,538)
Non-vested end of the year | ​ | ​ | 256,740 | ​ | ​ | 248,112 | ​ | ​ | 241,076
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Restricted stock and RSU grants (based on grant price): | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average per share value of non-vested shares | ​ | $ | 24.88 | ​ | $ | 25.90 | ​ | $ | 26.26
Value of stock vested during the year | ​ | $ | 4,723,000 | ​ | $ | 5,165,000 | ​ | $ | 5,535,000
Weighted average per share value of shares forfeited during the year | ​ | $ | 30.46 | ​ | $ | 27.52 | ​ | $ | 29.12
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total charge to operations: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Outstanding restricted stock grants | ​ | $ | 3,662,000 | ​ | $ | 3,979,000 | ​ | $ | 4,057,000
Outstanding RSUs | ​ | ​ | 1,300,000 | ​ | ​ | 1,388,000 | ​ | ​ | 1,450,000
Total charge to operations | ​ | $ | 4,962,000 | ​ | $ | 5,367,000 | ​ | $ | 5,507,000
​

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year. + References No definition available. + Details
Name: | us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration