XML 68 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition of CryoGene Partners - Preliminary Purchase Price Allocation (Details
€ in Millions
Oct. 01, 2020
USD ($)
Oct. 01, 2020
EUR (€)
May 14, 2019
USD ($)
May 04, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Purchase price allocation:            
Deferred tax liability $ (5,700,000)          
Goodwill         $ 145,282,000 $ 11,000,000
CRYOPDP            
Business Acquisition [Line Items]            
Total purchase consideration paid 56,971,000 € 48.3        
Purchase price allocation:            
Cash and cash equivalents 8,346,000          
Accounts receivable 10,603,000          
Inventories 644,000          
Prepaid and other current assets 2,905,000          
Property and equipment 2,863,000          
Operating lease right-of-use assets 1,856,000          
Intangible assets 28,235,000          
Other long-term assets 569,000          
Accounts payable and other accrued expenses (11,110,000)          
Accrued compensation and related expenses (1,194,000)          
Deferred revenue (370,000)          
Note payable (4,690,000)          
Operating lease liabilities (1,856,000)          
Deferred tax liability (5,311,000)          
Other long-term liabilities (64,000)          
Total identifiable net assets 31,426,000          
Goodwill 25,545,000          
Net assets acquired 56,971,000          
CryoGene Partners [Member]            
Business Acquisition [Line Items]            
Total purchase consideration paid     $ 20,317,000 $ 20,300,000    
Purchase price allocation:            
Property and equipment     4,257,000      
Intangible assets     5,280,000   $ 5,280  
Deferred revenue     (220,000)      
Total identifiable net assets     9,317,000      
Goodwill     11,000,000      
Net assets acquired     $ 20,317,000      
MVE            
Business Acquisition [Line Items]            
Total purchase consideration paid 317,470,000          
Purchase price allocation:            
Cash and cash equivalents 2,955,000          
Accounts receivable 10,645,000          
Inventories 10,627,000          
Prepaid and other current assets 256,000          
Property and equipment 9,050,000          
Operating lease right-of-use assets 2,154,000          
Intangible assets 184,991,000          
Other long-term assets 358,000          
Accounts payable and other accrued expenses (6,036,000)          
Accrued compensation and related expenses (1,139,000)          
Operating lease liabilities (2,160,000)          
Deferred tax liability (393,000)          
Other long-term liabilities (64,000)          
Total identifiable net assets 211,244,000          
Goodwill 106,226,000          
Net assets acquired $ 317,470,000