XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.21.2

Goodwill and Intangible Assets (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Goodwill and Intangible Assets |
Schedule of goodwill | The following table represents the changes in the carrying value of goodwill for the nine months ended September 30, 2021 and 2020 (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | September 30,
​ | ​ | ​ | 2021 |  | ​ | 2020
Balance at beginning of year |  | $ | 145,282 |  | $ | 11,000
Foreign currency adjustment |  | ​ | (1,093) |  | ​ | —
Goodwill related to MVE acquisition |  | ​ | 483 |  | ​ | —
Goodwill related to CRYOPDP acquisition |  | ​ | (828) |  | ​ | —
Goodwill related to CTSA and F-airGate acquisitions | ​ | ​ | 2,527 | ​ | ​ | —
Total |  | $ | 146,371 |  | $ | 11,000
Schedule of intangible assets | The following table presents our intangible assets as of September 30, 2021 (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Net | ​ | Average
​ | ​ | Gross | ​ | Accumulated | ​ | Carrying | ​ | Amortization
​ |  | Amount |  | Amortization |  | Amount |  | Period (years)
Non-compete agreement | ​ | $ | 390 | ​ | $ | 182 | ​ | $ | 208 |  | 3
Technology | ​ | ​ | 35,002 | ​ | ​ | 3,943 | ​ | ​ | 31,059 | ​ | 10
Customer relationships | ​ | ​ | 128,641 | ​ | ​ | 9,467 | ​ | ​ | 119,174 | ​ | 13
Trade name/trademark | ​ | ​ | 510 | ​ | ​ | 104 | ​ | ​ | 406 | ​ | 13
Agent network | ​ | ​ | 10,655 | ​ | ​ | 2,377 | ​ | ​ | 8,278 | ​ | 3
Order backlog | ​ | ​ | 2,600 | ​ | ​ | 2,600 | ​ | ​ | — | ​ | —
Land use rights | ​ | ​ | 2,378 | ​ | ​ | 37 | ​ | ​ | 2,341 | ​ | 37
Patents and trademarks | ​ | ​ | 44,462 | ​ | ​ | 688 | ​ | ​ | 43,774 | ​ | —
Total | ​ | $ | 224,638 | ​ | $ | 19,398 | ​ | $ | 205,240 | ​ | ​
​ The following table presents our intangible assets as of December 31, 2020 (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Net | ​ | Average
​ | ​ | Gross | ​ | Accumulated | ​ | Carrying | ​ | Amortization
​ |  | Amount |  | Amortization |  | Amount |  | Period (years)
Non-compete agreement | ​ | $ | 390 | ​ | $ | 123 | ​ | $ | 267 |  | 3
Technology | ​ | ​ | 34,245 | ​ | ​ | 1,630 | ​ | ​ | 32,615 | ​ | 11
Customer relationships | ​ | ​ | 128,640 | ​ | ​ | 2,708 | ​ | ​ | 125,932 | ​ | 14
Trade name/trademark | ​ | ​ | 480 | ​ | ​ | 51 | ​ | ​ | 429 | ​ | 13
Agent network | ​ | ​ | 8,597 | ​ | ​ | 537 | ​ | ​ | 8,060 | ​ | 4
Order backlog | ​ | ​ | 2,600 | ​ | ​ | 2,600 | ​ | ​ | — | ​ | —
Land use rights | ​ | ​ | 2,378 | ​ | ​ | 16 | ​ | ​ | 2,362 | ​ | 37
Patents and trademarks | ​ | ​ | 44,312 | ​ | ​ | 69 | ​ | ​ | 44,243 |  | —
Total | ​ | $ | 221,642 | ​ | $ | 7,734 | ​ | $ | 213,908 | ​ | ​
​
Schedule of expected future amortization of intangible assets | Expected future amortization of intangible assets as of September 30, 2021 is as follows: ​
​ | ​ | ​ | ​
Years Ending December 31, |  | Amount
Remainder of 2021 | ​ | $ | 3,704
2022 | ​ |  | 14,816
2023 | ​ |  | 14,816
2024 | ​ |  | 14,187
2025 | ​ |  | 12,119
Thereafter | ​ |  | 99,925
​ | ​ | $ | 159,567

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration