XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1

Goodwill and Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2022

Goodwill and Intangible Assets

Schedule of goodwill

The following table represents the changes in the carrying value of goodwill for the three months ended March 31, 2022 and 2021 (in thousands):

​	​	​	​	​	​	​
​	​	March 31,
​		2022			2021
Balance at beginning of year		​	146,954		​	145,282
Foreign currency adjustment		​	(369)		​	(1,405)
Goodwill related to MVE acquisition		​	—		​	18
Goodwill related to CRYOPDP acquisition		​	—		​	(2,590)
Goodwill related to CTSA and F-airGate acquisitions	​	​	6	​	​	—
Total		$	146,591		$	141,305

Schedule of intangible assets

The following table presents our intangible assets as of March 31, 2022 (in thousands):

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	​		​	​		​	​		​	Weighted
​	​	​		​	​		​	Net		​	Average
​	​	Gross		​	Accumulated		​	Carrying		​	Amortization
​		Amount			Amortization			Amount			Period (years)
Non-compete agreement	​	$	390	​	$	221	​	$	169		2
Technology	​	​	35,327	​	​	5,655	​	​	29,672	​	10
Customer relationships	​	​	128,593	​	​	14,071	​	​	114,522	​	13
Trade name/trademark	​	​	510	​	​	120	​	​	390	​	12
Agent network	​	​	10,686	​	​	3,770	​	​	6,916	​	3
Order backlog	​	​	2,600	​	​	2,600	​	​	—	​	—
Land use rights	​	​	2,378	​	​	22	​	​	2,356	​	36
Patents and trademarks	​	​	44,704	​	​	1,121	​	​	43,583	​	—
Total	​	$	225,188	​	$	27,580	​	$	197,608	​	​

​

The following table presents our intangible assets as of December 31, 2021 (in thousands):

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	​		​	​		​	​		​	Weighted
​	​	​		​	​		​	Net		​	Average
​	​	Gross		​	Accumulated		​	Carrying		​	Amortization
​		Amount			Amortization			Amount			Period (years)
Non-compete agreement	​	$	390	​	$	201	​	$	189		2
Technology	​	​	35,116	​	​	4,790	​	​	30,326	​	10
Customer relationships	​	​	128,593	​	​	11,725	​	​	116,868	​	13
Trade name/trademark	​	​	510	​	​	112	​	​	398	​	12
Agent network	​	​	10,686	​	​	3,047	​	​	7,639	​	3
Order backlog	​	​	2,600	​	​	2,600	​	​	—	​	—
Land use rights	​	​	2,378	​	​	7	​	​	2,371	​	36
Patents and trademarks	​	​	44,566	​	​	930	​	​	43,636		—
Total	​	$	224,839	​	$	23,412	​	$	201,427	​	​

​

Schedule of expected future amortization of intangible assets

Expected future amortization of intangible assets as of March 31, 2022 is as follows:

​

​	​	​	​
Years Ending December 31,		Amount
Remainder of 2022	​	$	11,260
2023	​		14,942
2024	​		14,283
2025	​		12,228
2026	​		12,075
Thereafter	​		88,191
​	​	$	152,979

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration