XML 47 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Cryopdp  
Business Acquisition [Line Items]  
Schedule of summary of allocation of the purchase price as of the acquisition date

The following table summarizes the allocation of the purchase price as of the acquisition date (in thousands):

Total purchase consideration paid

    

$

56,971

Purchase price allocation:

 

  

Cash and cash equivalents

 

8,346

Accounts receivable

 

10,603

Inventories

 

644

Prepaid and other current assets

 

2,905

Property and equipment

 

2,863

Operating lease right-of-use assets

 

1,856

Intangible assets

 

28,235

Other long-term assets

 

569

Accounts payable and other accrued expenses

 

(11,110)

Accrued compensation and related expenses

 

(1,194)

Deferred revenue

 

(370)

Note payable

 

(4,690)

Operating lease liabilities

 

(1,856)

Deferred tax liability

 

(5,311)

Other long-term liabilities

 

(64)

Total identifiable net assets

 

31,426

Goodwill

 

25,545

$

56,971

The following table summarizes the estimated fair values of CRYOPDP’s identifiable intangible assets at the date of acquisition and their estimated useful lives and amortization expense based on their respective useful lives (in thousands):

Annual

Estimated

Estimated

Amortization

Amortization

    

Fair Value

    

Useful Life

    

Method

    

Expense

Software

$

3,578

 

7

 

Straight-line

$

511

Customer relationships

 

5,871

 

11.5

 

Straight-line

 

511

Agent network

 

8,219

 

4

 

Straight-line

 

2,055

Trade name/trademarks

 

10,567

 

Indefinite

 

 

Total

$

28,235

 

  

$

3,077

MVE Cryobiological Storage Business  
Business Acquisition [Line Items]  
Schedule of summary of allocation of the purchase price as of the acquisition date

The following table summarizes the allocation of the purchase price as of the acquisition date (in thousands):

Total purchase consideration paid

    

$

317,470

Purchase price allocation:

 

  

Cash and cash equivalents

 

2,955

Accounts receivable

 

10,645

Inventories

 

10,627

Other current assets

 

256

Property and equipment

 

9,050

Operating lease right-of-use assets

 

2,154

Intangible assets

 

184,991

Other non-current assets

 

358

Accounts payable and other accrued expenses

 

(6,036)

Accrued compensation and related expenses

 

(1,139)

Operating lease liabilities

 

(2,160)

Deferred tax liabilities

 

(393)

Other long-term liabilities

 

(64)

Total identifiable net assets

 

211,244

Goodwill

 

106,226

$

317,470

The following table summarizes the estimated fair values of MVE’s identifiable intangible assets and their estimated useful lives and amortization expense based on their respective useful lives (in thousands):

Annual

Estimated

Estimated

Amortization

Amortization

    

Fair Value

    

Useful Life

    

Method

    

Expense

Order backlog

 

2,600

 

0.125

 

Straight-line

$

Customer relationships

 

118,600

 

14.5

 

Straight-line

 

8,179

Developed technology

 

28,700

 

12

 

Straight-line

 

2,392

Land use rights

 

2,291

 

38

 

Straight-line

 

63

Trade name/trademarks

 

32,800

 

Indefinite

 

 

Total

$

184,991

 

  

$

10,634