XML 66 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition - Additional information (Details)
$ in Thousands, € in Millions
 1 Months Ended 3 Months Ended 12 Months Ended
Oct. 01, 2020
USD ($)
Oct. 01, 2020
EUR (€)
Jul. 31, 2022
USD ($)
Jul. 31, 2022
EUR (€)
Apr. 30, 2022
USD ($)
shares
Apr. 30, 2022
EUR (€)
shares
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
Jul. 31, 2022
EUR (€)
Apr. 30, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Acquisitions                          
Business combination equity interest shares issuable | shares         400,000 400,000              
Purchase consideration     $ 2,800             € 2.8      
Cash consideration     1,400 € 1.4                  
Purchase consideration allocated to identifiable intangible assets     1,000                    
Purchase consideration allocated to goodwill     1,700                    
Fair value of earn-out provision                 $ 4,677     $ 729  
Goodwill                 151,117     146,954 $ 145,282
Deferred tax adjustments                 800        
Goodwill expected to be deductible for income tax purposes         $ 3,400                
Purchase consideration allocated to goodwill                 151,117     $ 146,954 $ 145,282
Earn-out provision at fair value     1,400   2,200         1.4 € 2.0    
CTSA and F-airGate                          
Acquisitions                          
Total purchase consideration               $ 6,800          
Purchase consideration allocated to identifiable intangible assets               2,800          
Purchase consideration allocated to goodwill               2,700          
Fair value of earn-out provision               $ 700          
CRYOPDP                          
Acquisitions                          
Total purchase consideration $ 56,971 € 48.3                      
Cash consideration 25,500               56,700        
Purchase consideration allocated to identifiable intangible assets 28,235                        
Goodwill 25,545           $ 24,300            
Net working capital settlement                 300        
Net assets acquired 56,971           56,700            
Adjustments             1,200            
Deferred tax adjustments             800            
Goodwill expected to be deductible for income tax purposes 25,500                        
Acquisition-related transaction costs 1,400                        
Purchase consideration allocated to goodwill 25,545           24,300            
Adjustment of fair value on the note payable             300            
MVE                          
Acquisitions                          
Total purchase consideration 317,470               318,000        
Purchase consideration 256                        
Cash consideration 317,500                        
Purchase consideration allocated to identifiable intangible assets 184,991                        
Goodwill 106,226           106,700            
Net working capital settlement                 500        
Net assets acquired 317,470           318,000            
Adjustments             500            
Goodwill expected to be deductible for income tax purposes 62,300                        
Acquisition-related transaction costs 8,800                        
Purchase consideration allocated to goodwill $ 106,226           $ 106,700            
Cell Co Bioservices                          
Acquisitions                          
Total purchase consideration         6,200 € 5.7              
Upfront cash consideration         3,500 € 3.2              
Goodwill         2,700                
Purchase consideration allocated to goodwill         $ 2,700                
Stock issued | shares         15,152 15,152              
Cell Matters Based in Liege, Belgium                          
Acquisitions                          
Total purchase consideration     4,000 € 3.9                  
Goodwill     4,700             4.7      
Purchase consideration allocated to goodwill     $ 4,700             € 4.7      
Measurement period adjustment                 $ 100