XML 67 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Allocation of purchase price (Details)
$ in Thousands, € in Millions
 12 Months Ended
Oct. 01, 2020
USD ($)
Oct. 01, 2020
EUR (€)
Dec. 31, 2022
USD ($)
Jul. 31, 2022
USD ($)
Jul. 31, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Purchase price allocation:                
Other current assets       $ 2,800 € 2.8      
Intangible assets       $ 1,000        
Goodwill     $ 151,117     $ 146,954   $ 145,282
CRYOPDP                
Acquisitions                
Total purchase consideration paid $ 56,971 € 48.3            
Purchase price allocation:                
Cash and cash equivalents 8,346              
Accounts receivable 10,603              
Inventories 644              
Prepaid and other current assets 2,905              
Property and equipment 2,863              
Operating lease right-of-use assets 1,856              
Intangible assets 28,235              
Other non-current assets 569              
Accounts payable and other accrued expenses (11,110)              
Accrued compensation and related expenses (1,194)              
Deferred revenue (370)              
Note payable (4,690)              
Operating lease liabilities (1,856)              
Deferred tax liability (5,311)              
Other long-term liabilities (64)              
Total identifiable net assets 31,426              
Goodwill 25,545           $ 24,300  
Total purchase price as of acquisition 56,971           56,700  
MVE                
Acquisitions                
Total purchase consideration paid 317,470   $ 318,000          
Purchase price allocation:                
Cash and cash equivalents 2,955              
Accounts receivable 10,645              
Inventories 10,627              
Other current assets 256              
Property and equipment 9,050              
Operating lease right-of-use assets 2,154              
Intangible assets 184,991              
Other non-current assets 358              
Accounts payable and other accrued expenses (6,036)              
Accrued compensation and related expenses (1,139)              
Operating lease liabilities (2,160)              
Deferred tax liability (393)              
Other long-term liabilities (64)              
Total identifiable net assets 211,244              
Goodwill 106,226           106,700  
Total purchase price as of acquisition $ 317,470           $ 318,000