XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1

Goodwill and Intangible Assets

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Note 8. Goodwill and Intangible Assets

Goodwill

The following table represents the changes in the carrying value of goodwill for the three months ended March 31, 2023 and 2022 (in thousands):

​

​	​	​	​	​	​	​
​	​	March 31,
​		2023			2022
Balance at beginning of year		​	151,117	​	​	146,954
Foreign currency adjustment		​	499	​	​	(369)
Goodwill related to CTSA and F-airGate acquisitions	​	​	—	​	​	6
Total		$	151,616	​	$	146,591

​

Intangible Assets

The following table presents our intangible assets as of March 31, 2023 (in thousands):

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	​		​	​		​	​		​	Weighted
​	​	​		​	​		​	Net		​	Average
​	​	Gross		​	Accumulated		​	Carrying		​	Amortization
​		Amount			Amortization			Amount			Period (years)
Non-compete agreement	​	$	390	​	$	299	​	$	91	​	1
Technology	​	​	36,397	​	​	8,106	​	​	28,291	​	9
Customer relationships	​	​	131,326	​	​	23,093	​	​	108,233	​	12
Trade name/trademark	​	​	818	​	​	165	​	​	653	​	12
Agent network	​	​	10,871	​	​	6,051	​	​	4,820	​	2
Order backlog	​	​	2,600	​	​	2,600	​	​	—	​	—
Land use rights	​	​	2,255	​	​	143	​	​	2,112	​	35
Patents and trademarks	​	​	43,953	​	​	(22)	​	​	43,975	​	—
Total	​	$	228,610	​	$	40,435	​	$	188,175	​	​

​

The following table presents our intangible assets as of December 31, 2022 (in thousands):

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	​		​	​		​	​		​	Weighted
​	​	​		​	​		​	Net		​	Average
​	​	Gross		​	Accumulated		​	Carrying		​	Amortization
​		Amount			Amortization			Amount			Period (years)
Non-compete agreement	​	$	390	​	$	280	​	$	110		1
Technology	​	​	36,592	​	​	8,056	​	​	28,536	​	9
Customer relationships	​	​	131,716	​	​	21,254	​	​	110,462	​	12
Trade name/trademark	​	​	820	​	​	158	​	​	662	​	13
Agent network	​	​	11,667	​	​	6,199	​	​	5,468	​	2
Order backlog	​	​	2,600	​	​	2,600	​	​	—	​	—
Land use rights	​	​	2,378	​	​	257	​	​	2,121	​	35
Patents and trademarks	​	​	45,181	​	​	1,531	​	​	43,650		—
Total	​	$	231,344	​	$	40,335	​	$	191,009	​	​

​

Amortization expense for intangible assets for the three months ended March 31, 2023 and 2022, was $3.8 million and $3.8 million, respectively.

Expected future amortization of intangible assets as of March 31, 2023 is as follows:

​

​	​	​	​
Years Ending December 31,		Amount
Remainder of 2023 (excluding the three months ended March 31, 2023)	​	$	11,478
2024	​		14,694
2025	​		12,758
2026	​		12,505
2027	​		12,277
Thereafter	​		78,087
​	​	$	141,799

​

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for goodwill and intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-URI https://asc.fasb.org/topic&trid=2144416

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration