XML 118 R99.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes - Schedule of Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:    
Net operating loss carryforward $ 53,804 $ 40,927
Expenses recognized for granting of options and warrants 5,654 4,847
Interest expense 1,850 4,081
Unrealized losses 3,918 9,365
Capitalized research & experimentation 5,224 2,724
R&D tax credit 3,761 2,046
Accrued expenses and reserves 806 860
Goodwill 3,526  
Lease liability 5,076 4,712
Total deferred tax assets 83,619 69,562
Valuation allowance (77,194) (61,700)
Total deferred tax assets 6,425 7,862
Deferred tax liabilities:    
Goodwill   (2,779)
Right-of-use assets (4,674) (4,382)
Intangibles (2,926) (3,906)
Unremitted foreign earnings (985) (777)
Total deferred tax liability (8,585) (11,844)
Net deferred tax liability $ (2,160) $ (3,982)