XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions (Tables) - Bluebird Express LLC
3 Months Ended
Mar. 31, 2024
Acquisitions  
Schedule of summary of allocation of the purchase price as of the acquisition date

The following table summarizes the allocation of the purchase price as of the acquisition date (in thousands):

Total purchase consideration paid

$

10,229

Purchase price allocation:

 

  

Cash and cash equivalents

 

868

Accounts receivable

 

2,299

Prepaid and other current assets

 

38

Property and equipment

 

89

Operating lease right-of-use assets

 

709

Intangible assets

 

3,650

Accounts payable and other accrued expenses

 

(1,160)

Operating lease liabilities

 

(709)

Total identifiable net assets

 

5,784

Goodwill

 

4,445

$

10,229

Schedule of the preliminary fair value of intangible assets acquired at the date of acquisition and their estimated useful lives and amortization expense based on their respective useful lives

The following table summarizes the estimated fair values of Bluebird Express’ identifiable intangible assets at the date of acquisition and their estimated useful lives and amortization expense based on their respective useful lives (in thousands):

    

    

    

    

    

    

    

Annual

Estimated

Estimated

Amortization

Amortization

Fair Value

Useful Life

Method

Expense

Customer relationships

$

220

 

8.3

 

Straight-line

$

27

Non-competition agreement

 

420

 

5

 

Straight-line

 

84

Agent network

 

2,890

 

4

 

Straight-line

 

723

Trade names/trademarks - finite-lived

 

120

 

1.5

 

Straight-line

 

80

Total

$

3,650

 

  

 

  

$

914