XML 81 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Details)
$ in Thousands, € in Millions
1 Months Ended 12 Months Ended 15 Months Ended
Nov. 30, 2023
USD ($)
Nov. 30, 2023
EUR (€)
Oct. 31, 2023
USD ($)
Oct. 31, 2023
EUR (€)
Jul. 31, 2022
USD ($)
Jul. 31, 2022
EUR (€)
Apr. 30, 2022
USD ($)
shares
Apr. 30, 2022
EUR (€)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Nov. 30, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Jul. 31, 2022
EUR (€)
Apr. 30, 2022
EUR (€)
Acquisitions                              
Goodwill                 $ 51,660 $ 108,403     $ 151,117    
Global Supply Chain Center                              
Acquisitions                              
Total purchase consideration     $ 600 € 0.6                      
Upfront cash consideration     1,900 1.8                      
Acquisitions note payable     $ 1,100 € 1.0                      
TEC4MED                              
Acquisitions                              
Total purchase consideration $ 3,200 € 3.0                          
Purchase consideration allocated to goodwill 2,700                     € 2.5      
Business combination identifiable intangible assets 400                     € 0.3      
Bluebird Express LLC                              
Acquisitions                              
Total purchase consideration 10,229                            
Upfront cash consideration $ 4,500                            
Years of industry experience 20 years 20 years                          
Earn-out provision at fair value $ 5,700                            
Purchase consideration allocated to identifiable intangible assets 3,650                            
Cash consideration                 10,400            
Net working capital settlement                 200            
Goodwill expected to be deductible for income tax purposes 4,400                            
Acquisition-related transaction costs 400                            
Revenues                   241,200          
Net loss                   $ 100,000          
Goodwill 4,445               $ 4,600            
Cell & Co                              
Acquisitions                              
Total purchase consideration             $ 6,200 € 5.7              
Upfront cash consideration             3,500 € 3.2              
Purchase consideration allocated to goodwill             300                
Earn-out provision at fair value             2,200               € 2.0
Goodwill expected to be deductible for income tax purposes             $ 3,400                
Stock issued | shares             15,152 15,152              
Business combination equity interest shares issuable | shares             400,000 400,000              
Goodwill             $ 2,700                
Polar Express                              
Acquisitions                              
Purchase consideration allocated to goodwill $ 4,400       $ 1,700                    
Earn-out provision at fair value         1,400                 € 1.4  
Purchase consideration allocated to identifiable intangible assets         1,000                    
Cash consideration         1,400 € 1.4                  
Purchase consideration         2,800                 2.8  
Cell Matters                              
Acquisitions                              
Total purchase consideration         4,000 € 3.9                  
Goodwill         $ 4,700                 € 4.7  
Measurement period adjustment                     $ 100