XML 29 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock
Class C Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total
Balance, Beginning at Dec. 31, 2021 $ 10,275 $ 50 $ 1,100,287 $ (467,541) $ (1,243) $ 641,828
Balance, Beginning (in shares) at Dec. 31, 2021 200,000 49,616,154        
Net loss       (37,333)   (37,333)
Other comprehensive income (loss), net of taxes         (33,306) (33,306)
Stock-based compensation expense     20,082     20,082
Paid-in-kind preferred stock dividend $ 8,000   (8,000)      
Issuance of common stock for Cell&Co acquisition (in shares)   15,152        
Issuance of common stock for Cell&Co acquisition     479     479
Repurchase of common stock   $ (2)   (37,958)   $ (37,960)
Repurchase of common stock (in shares)   (1,604,994)       (1,604,994)
Vesting of restricted stock units (in shares)   101,070        
Proceeds from exercise of stock options     2,048     $ 2,048
Proceeds from exercise of stock options (in shares)   206,898        
Balance, Ending at Dec. 31, 2022 $ 18,275 $ 48 1,114,896 (542,832) (34,549) 555,838
Balance, Ending (in shares) at Dec. 31, 2022 200,000 48,334,280        
Net loss       (99,587)   (99,587)
Other comprehensive income (loss), net of taxes         8,484 8,484
Stock-based compensation expense     22,808     22,808
Paid-in-kind preferred stock dividend $ 8,000   (8,000)      
Vesting of restricted stock units (in shares)   228,932        
Proceeds from exercise of stock options   $ 1 1,479     1,480
Proceeds from exercise of stock options (in shares)   407,814        
Balance, Ending at Dec. 31, 2023 $ 26,275 $ 49 1,131,183 (642,419) (26,065) 489,023
Balance, Ending (in shares) at Dec. 31, 2023 200,000 48,971,026        
Net loss       (114,756)   (114,756)
Other comprehensive income (loss), net of taxes         5,136 5,136
Stock-based compensation expense     19,704     $ 19,704
Paid-in-kind preferred stock dividend $ 8,000   (8,000)      
Repurchase of common stock (in shares)           0
Vesting of restricted stock units (in shares)   355,058        
Proceeds from exercise of stock options   $ 1 2,790     $ 2,791
Proceeds from exercise of stock options (in shares)   582,170        
Balance, Ending at Dec. 31, 2024 $ 34,275 $ 50 $ 1,145,677 $ (757,175) $ (20,929) $ 401,898
Balance, Ending (in shares) at Dec. 31, 2024 200,000 49,908,254