XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statement of Changes in Member's/Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member Units
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance at Dec. 31, 2020 $ 123,676 $ 123,676      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Distributions (3,658) (3,658)      
Equity-based compensation 86 86      
Net (loss)/ income 6,621 6,621      
Ending balance at Mar. 31, 2021 126,725 126,725      
Beginning balance at Dec. 31, 2020 123,676 123,676      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss)/ income 16,648        
Ending balance at Jun. 30, 2021 76,718 76,718      
Beginning balance at Mar. 31, 2021 126,725 126,725      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Distributions (60,120) (60,120)      
Equity-based compensation 86 86      
Net (loss)/ income 10,027 10,027      
Ending balance at Jun. 30, 2021 76,718 $ 76,718      
Beginning balance (in shares) at Dec. 31, 2021     55,640,154    
Beginning balance at Dec. 31, 2021 83,528   $ 56 $ 83,865 $ (393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Distributions (282)     (282)  
Equity-based compensation 7,316     7,316  
Net (loss)/ income (693)       (693)
Ending balance (in shares) at Mar. 31, 2022     55,640,154    
Ending balance at Mar. 31, 2022 89,869   $ 56 90,899 (1,086)
Beginning balance (in shares) at Dec. 31, 2021     55,640,154    
Beginning balance at Dec. 31, 2021 83,528   $ 56 83,865 (393)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss)/ income (110)        
Ending balance (in shares) at Jun. 30, 2022     55,640,154    
Ending balance at Jun. 30, 2022 97,433   $ 56 97,880 (503)
Beginning balance (in shares) at Mar. 31, 2022     55,640,154    
Beginning balance at Mar. 31, 2022 89,869   $ 56 90,899 (1,086)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Distributions (294)     (294)  
Equity-based compensation 7,275     7,275  
Net (loss)/ income 583       583
Ending balance (in shares) at Jun. 30, 2022     55,640,154    
Ending balance at Jun. 30, 2022 $ 97,433   $ 56 $ 97,880 $ (503)