XML 30 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
3 Months Ended
Mar. 26, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements     
The following table presents the carrying amount, estimated fair values and categorization under the fair value hierarchy for financial instruments held by the Company, using market information and what management believes to be appropriate valuation methodologies:
March 26, 2022December 31, 2021
Carrying
Amount
Fair Value (b)Carrying
Amount
Fair Value (b)
Assets:Level 1Level 2Level 1Level 2
Cash and cash equivalents$178,749 $178,749 $— $253,307 $253,307 $— 
Investment in GreenFirst equity securities$48,087 $48,087 $— $38,510 $— $38,510 
Liabilities (a):
Fixed-rate long-term debt921,625 — 934,787 919,455 — 964,308 
(a) Liabilities exclude finance lease obligation.
(b) The Company did not have Level 3 assets or liabilities at March 26, 2022 or December 31, 2021.
The Company uses the following methods and assumptions in estimating the fair value of its financial instruments:
Cash and cash equivalents — The carrying amount is equal to fair market value.
Investment in GreenFirst shares — The Company received shares of common stock in connection with the sale of the lumber and newsprint assets to GreenFirst, which the Company was required to hold for a minimum of six months following the close of the transaction. Accordingly, prior to February 28, 2022, the fair value of these shares reflected a discount for lack of marketability (“DLOM”) given the restriction on sale by the Company. The primary inputs in the fair value estimate during the minimum holding period were expected term, dividend yield, volatility and risk-free rate. All inputs to the DLOM were observable. GreenFirst is based in Canada and currently does not pay a dividend. At March 26, 2022, the DLOM is no longer applicable as the six-month sale restriction has expired.
The following were the key inputs at each measurement date:

March 26, 2022December 31, 2021At closing of transaction
Expected Termn/a 0.16 years0.5 years
Risk-free rate n/a 0.10 %0.20 %
Dividend yield — — 
Volatilityn/a 73.77 %92.04 %
    
DLOMn/a 6.77 %14.38 %
The Company recently sold the GreenFirst common shares. See Note 1 — Basis of Presentation and New Accounting Pronouncements for additional information.

Debt — The fair value of fixed rate debt is based upon quoted market prices for debt with similar terms and maturities.
The variable rate debt adjusts with changes in the market rate, therefore the carrying value approximates fair value.