XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Disclosures (Tables)
 9 Months Ended
Sep. 28, 2014
Note 8 - Segment Disclosures (Tables) [Line Items]  
Reconciliation of Revenue from Segments to Consolidated
 
Third Quarter
 
September Year to Date
 
2014
 
2013
 
2014
 
2013
 
(In millions of dollars)
Revenue from Services:
 
 
 
 
 
 
 
Americas Commercial
$
640.8

 
$
617.0

 
$
1,915.1

 
$
1,904.1

Americas PT
242.5

 
239.9

 
723.1

 
733.7

Total Americas Commercial and PT
883.3

 
856.9

 
2,638.2

 
2,637.8

 
 
 
 
 
 
 
 
EMEA Commercial
231.3

 
224.5

 
690.2

 
645.3

EMEA PT
48.1

 
45.1

 
145.5

 
131.7

Total EMEA Commercial and PT
279.4

 
269.6

 
835.7

 
777.0

 
 
 
 
 
 
 
 
APAC Commercial
91.0

 
87.6

 
260.5

 
256.8

APAC PT
10.6

 
9.1

 
29.2

 
29.3

Total APAC Commercial and PT
101.6

 
96.7

 
289.7

 
286.1

 
 
 
 
 
 
 
 
OCG
149.8

 
135.3

 
422.1

 
361.0

 
 
 
 
 
 
 
 
Less: Intersegment revenue
(17.7
)
 
(12.9
)
 
(48.0
)
 
(34.6
)
 
 
 
 
 
 
 
 
Consolidated Total
$
1,396.4

 
$
1,345.6

 
$
4,137.7

 
$
4,027.3
Services
  
Note 8 - Segment Disclosures (Tables) [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
 
Third Quarter
 
September Year to Date
 
2014
 
2013
 
2014
 
2013
 
(In millions of dollars)
Earnings from Operations:
 
 
 
 
 
 
 
Americas Commercial gross profit
$
91.7

 
$
86.8

 
$
280.0

 
$
274.5

Americas PT gross profit
39.6

 
38.8

 
118.4

 
116.1

Americas Region gross profit
131.3

 
125.6

 
398.4

 
390.6

Americas Region SG&A expenses
(110.8
)
 
(100.2
)
 
(332.9
)
 
(310.6
)
Americas Region Earnings from Operations
20.5

 
25.4

 
65.5

 
80.0

 
 
 
 
 
 
 
 
EMEA Commercial gross profit
33.6

 
33.9

 
101.0

 
98.8

EMEA PT gross profit
10.9

 
10.8

 
33.3

 
32.0

EMEA Region gross profit
44.5

 
44.7

 
134.3

 
130.8

EMEA Region SG&A expenses
(40.0
)
 
(40.3
)
 
(125.0
)
 
(122.2
)
EMEA Region Earnings from Operations
4.5

 
4.4

 
9.3

 
8.6

 
 
 
 
 
 
 
 
APAC Commercial gross profit
11.7

 
12.7

 
35.7

 
36.8

APAC PT gross profit
3.3

 
3.4

 
9.4

 
10.5

APAC Region gross profit
15.0

 
16.1

 
45.1

 
47.3

APAC Region SG&A expenses
(14.5
)
 
(14.6
)
 
(44.6
)
 
(45.8
)
APAC Region Earnings from Operations
0.5

 
1.5

 
0.5

 
1.5

 
 
 
 
 
 
 
 
OCG gross profit
35.8

 
34.8

 
101.3

 
91.7

OCG SG&A expenses
(32.2
)
 
(28.1
)
 
(94.7
)
 
(82.5
)
OCG asset impairments
—

 
—

 
—

 
(1.7
)
OCG Earnings from Operations
3.6

 
6.7

 
6.6

 
7.5

 
 
 
 
 
 
 
 
Less: Intersegment gross profit
(1.2
)
 
(0.8
)
 
(3.3
)
 
(2.4
)
Less: Intersegment SG&A expenses
1.2

 
0.8

 
3.3

 
2.4

Net Intersegment Activity
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
Corporate
(22.0
)
 
(17.8
)
 
(62.6
)
 
(53.9
)
Consolidated Total
7.1

 
20.2

 
19.3

 
43.7

Other Expense, Net
2.2

 
1.3

 
4.2

 
3.9

 
 
 
 
 
 
 
 
Earnings Before Taxes
$
4.9

 
$
18.9

 
$
15.1

 
$
39.8