XML 88 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 29, 2019
Leases [Abstract]  
Components of lease expense
The components of lease expense were as follows (in millions of dollars):
 
 
 
 
Third Quarter
 
September Year to Date
Description
 
Statements of Earnings Location
 
2019
 
2019
Operating:
 
 
 
 
 
 
Operating lease cost
 
Selling, general and administrative expenses
 
$
6.6

 
$
20.3

Short-term lease cost
 
Selling, general and administrative expenses
 
0.9

 
2.5

Variable lease cost
 
Selling, general and administrative expenses
 
1.7

 
5.2

Financing:
 
 
 
 
 
 
Amortization of ROU assets
 
Selling, general and administrative expenses
 
0.1

 
0.1

Interest on lease liabilities
 
Other income (expense), net
 
0.1

 
0.1

Total lease cost
 
 
 
$
9.4

 
$
28.2


Supplemental consolidated balance sheet information related to leases
Supplemental consolidated balance sheet information related to leases was as follows (in millions of dollars):
Description
 
Balance Sheet Location
 
As of Third Quarter-End 2019
ROU Assets:
 
 
 
 
Operating
 
Operating lease right-of-use assets
 
$
62.2

Financing
 
Property and equipment
 
2.8

Total lease assets
 
 
 
$
65.0

 
 
 
 
 
ROU Liabilities:
 
 
 
 
Operating - current
 
Operating lease liabilities, current
 
$
19.8

Financing - current
 
Accounts payable and accrued liabilities
 
0.9

Operating - noncurrent
 
Operating lease liabilities, noncurrent
 
45.3

Financing - noncurrent
 
Other long-term liabilities
 
1.5

Total lease liabilities
 
 
 
$
67.5



Schedule of lease terms and discount rates
Weighted average remaining lease terms and discount rates for September year to date 2019 was as follows:
 
September Year to Date
 
2019
Weighted average remaining lease term (years):
 
Operating leases
3.9

Financing leases
3.7

Weighted average discount rate:
 
Operating leases
5.8
%
Financing leases
5.1
%

Other information related to leases
Other information related to leases was as follows (in millions of dollars):
 
Third Quarter
 
September Year to Date
 
2019
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
6.3

 
$
19.8

Financing cash flows from financing leases
0.2

 
0.4

 
 
 
 
ROU assets obtained in exchange for new lease obligations:
 
 
 
Operating leases
$
2.2

 
$
6.2

Financing leases
1.1

 
2.8


Maturities of operating lease liabilities under ASC 842
Maturities of lease liabilities as of third quarter-end 2019 were as follows (in millions of dollars):
 
Operating Leases
 
Financing Leases
2019, remaining
$
6.1

 
$
0.3

2020
21.9

 
0.8

2021
17.5

 
0.8

2022
12.3

 
0.8

2023
7.0

 

2024
3.9

 

Thereafter
4.2

 

Total future lease payments
72.9

 
2.7

Less: Imputed interest
7.8

 
0.3

Total
$
65.1

 
$
2.4



Maturity of financing leases
Maturities of lease liabilities as of third quarter-end 2019 were as follows (in millions of dollars):
 
Operating Leases
 
Financing Leases
2019, remaining
$
6.1

 
$
0.3

2020
21.9

 
0.8

2021
17.5

 
0.8

2022
12.3

 
0.8

2023
7.0

 

2024
3.9

 

Thereafter
4.2

 

Total future lease payments
72.9

 
2.7

Less: Imputed interest
7.8

 
0.3

Total
$
65.1

 
$
2.4



Maturities of operating lease liabilities under ASC 840
Maturities of operating leases accounted for under ASC 840 as of year-end 2018 were as follows (in millions of dollars):
Fiscal year:
 
2019
$
26.7

2020
20.4

2021
15.2

2022
9.8

2023
4.7

Later years
4.9

 
 
Total
$
81.7