XML 90 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
 12 Months Ended
Dec. 29, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition (in millions of dollars):

Cash$3.5  
Trade accounts receivable19.7  
Other current assets0.3  
Goodwill13.7  
Intangibles21.5  
Other noncurrent assets0.5  
Current liabilities(4.9) 
Purchase price paid, including working capital adjustments$54.3  
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition (in millions of dollars):

Cash$0.1  
Trade accounts receivable13.9  
Other current assets0.1  
Goodwill6.8  
Intangibles17.3  
Other noncurrent assets0.4  
Current liabilities(2.9) 
Purchase price paid, including working capital adjustments$35.7  
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisition (in millions of dollars):
Cash$1.8  
Other current assets3.6  
Goodwill18.7  
Intangibles18.3  
Other noncurrent assets0.5  
Current liabilities(3.9) 
Purchase price paid at closing$39.0  
Business Acquisition, Pro Forma Information The following unaudited pro forma information presents a summary of the operating results as if the NextGen and GTA acquisitions had been completed as of January 1, 2018 (in millions of dollars, except per share data):
December Year to Date
20192018
Pro forma revenues$5,355.6  $5,624.2  
Pro forma net earnings112.4  29.8  
Pro forma basic earnings per share2.85  0.76  
Pro forma diluted earnings per share2.84  0.75