XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.25.2

Goodwill | 6 Months Ended
--- | ---
Jun. 29, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill | 7. Goodwill The changes in the carrying amount of goodwill through second quarter-end 2025 are included in the table below (in millions of dollars). The goodwill of $3.0 million resulting from the acquisition of CTC during the fourth quarter of 2024 was allocated to the Education reportable segment. In the first quarter of 2025, the Company received a post-close net working capital adjustment of $0.1 million related to the acquisition of CTC. The goodwill of $221.5 million resulting from the acquisition of MRP during the second quarter of 2024 was allocated to the SET reportable segment. During the third quarter of 2024, the Company recorded a $1.4 million liability for a net working capital adjustment related to the acquisition of MRP. The adjustment resulted in a $1.4 million addition of goodwill, which was allocated to the SET reportable segment (see Acquisitions and Disposition footnote). During the first quarter of 2025, the Company changed its reportable segments as discussed in the Segment Disclosures footnote, which included moving MRP's Sevenstep business from the SET reportable segment to the ETM reportable segment as part of the broader integration of MRP. Concurrent with this change in reportable segments, the Company reallocated $22.3 million of goodwill related to the Sevenstep business formerly in the SET reportable segment to the ETM reportable segment using a relative fair value approach.
|  | SET |  | Education |  | ETM |  | Total
Balance as of year-end 2023 |  | $ | 111.3 |  |  | $ | 39.8 |  |  | $ | — |  |  | $ | 151.1 |
Additions |  | 222.9 |  |  | 3.0 |  |  | — |  |  | 225.9 |
Impairment adjustments |  | (72.8) |  |  | — |  |  | — |  |  | (72.8) |
Balance as of year-end 2024 |  | 261.4 |  |  | 42.8 |  |  | — |  |  | 304.2 |
Adjustments |  | — |  |  | (0.1) |  |  | — |  |  | (0.1) |
Reallocation |  | (22.3) |  |  | — |  |  | 22.3 |  |  | — |
Balance as of second quarter-end 2025 |  | $ | 239.1 |  |  | $ | 42.7 |  |  | $ | 22.3 |  |  | $ | 304.1 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration