XML 53 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Feb. 28, 2013
Cash flows from operating activities:      
Net earnings (loss) $ (44,533)us-gaap_NetIncomeLoss $ 13,189us-gaap_NetIncomeLoss $ 24,715us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:      
Depreciation 10,505us-gaap_Depreciation 9,854us-gaap_Depreciation 9,957us-gaap_Depreciation
Amortization of deferred finance charges 149us-gaap_AmortizationOfFinancingCosts 149us-gaap_AmortizationOfFinancingCosts 149us-gaap_AmortizationOfFinancingCosts
Amortization of trade names, customer lists, and patent 5,779us-gaap_AmortizationOfIntangibleAssets 4,216us-gaap_AmortizationOfIntangibleAssets 3,278us-gaap_AmortizationOfIntangibleAssets
Impairment of goodwill and trademarks 93,324us-gaap_GoodwillAndIntangibleAssetImpairment 24,226us-gaap_GoodwillAndIntangibleAssetImpairment  
(Gain) loss from disposal of assets (58)us-gaap_GainLossOnDispositionOfAssets (274)us-gaap_GainLossOnDispositionOfAssets 2us-gaap_GainLossOnDispositionOfAssets
Bad debt expense 1,326us-gaap_ProvisionForDoubtfulAccounts 3,024us-gaap_ProvisionForDoubtfulAccounts 743us-gaap_ProvisionForDoubtfulAccounts
Stock based compensation 1,339us-gaap_ShareBasedCompensation 1,532us-gaap_ShareBasedCompensation 1,459us-gaap_ShareBasedCompensation
Excess tax benefit of stock based compensation 106us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (17)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (66)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (11,379)us-gaap_DeferredIncomeTaxesAndTaxCredits (1,900)us-gaap_DeferredIncomeTaxesAndTaxCredits 1,263us-gaap_DeferredIncomeTaxesAndTaxCredits
Changes in operating assets and liabilities, net of the effects of acquisitions:      
Accounts receivable 3,750us-gaap_IncreaseDecreaseInAccountsReceivable (1,909)us-gaap_IncreaseDecreaseInAccountsReceivable (1,400)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (3,435)us-gaap_IncreaseDecreaseInPrepaidExpense 2,953us-gaap_IncreaseDecreaseInPrepaidExpense 347us-gaap_IncreaseDecreaseInPrepaidExpense
Inventories 12,928us-gaap_IncreaseDecreaseInInventories (16,415)us-gaap_IncreaseDecreaseInInventories 18,293us-gaap_IncreaseDecreaseInInventories
Other current assets (10)us-gaap_IncreaseDecreaseInOtherCurrentAssets (442)us-gaap_IncreaseDecreaseInOtherCurrentAssets (327)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 304us-gaap_IncreaseDecreaseInOtherOperatingAssets 197us-gaap_IncreaseDecreaseInOtherOperatingAssets (49)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued expenses (3,492)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (4,913)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (7,251)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other liabilities 519us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 204us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (311)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Liability for pension benefits (1,853)us-gaap_IncreaseDecreaseInPrepaidPensionCosts (919)us-gaap_IncreaseDecreaseInPrepaidPensionCosts (845)us-gaap_IncreaseDecreaseInPrepaidPensionCosts
Net cash provided by operating activities 65,269us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 32,755us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 49,957us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Capital expenditures (2,479)us-gaap_PaymentsToAcquireProductiveAssets (4,646)us-gaap_PaymentsToAcquireProductiveAssets (2,560)us-gaap_PaymentsToAcquireProductiveAssets
Purchase price of businesses, net of cash acquired (27,082)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (61,857)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Adjustment to purchase price of businesses acquired     3,737us-gaap_ProceedsFromPreviousAcquisition
Proceeds from disposal of property, plant and equipment 151us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 992us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 18us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities (29,410)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (65,511)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 1,195us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Borrowings on debt 26,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 73,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 5,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt (25,000)us-gaap_RepaymentsOfLongTermDebt (25,000)us-gaap_RepaymentsOfLongTermDebt (37,500)us-gaap_RepaymentsOfLongTermDebt
Dividends (18,191)us-gaap_PaymentsOfDividendsCommonStock (13,765)us-gaap_PaymentsOfDividendsCommonStock (22,864)us-gaap_PaymentsOfDividendsCommonStock
Purchase of treasury stock (7,034)us-gaap_PaymentsForRepurchaseOfCommonStock (1,838)us-gaap_PaymentsForRepurchaseOfCommonStock (2)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 54us-gaap_ProceedsFromStockOptionsExercised 94us-gaap_ProceedsFromStockOptionsExercised 85us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit of stock based compensation (106)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 17us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 66us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities (24,277)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 32,508us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (55,215)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1,552)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (668)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (115)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash 10,030us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (916)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,178)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 5,316us-gaap_CashAndCashEquivalentsAtCarryingValue 6,232us-gaap_CashAndCashEquivalentsAtCarryingValue 10,410us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period $ 15,346us-gaap_CashAndCashEquivalentsAtCarryingValue $ 5,316us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,232us-gaap_CashAndCashEquivalentsAtCarryingValue