XML 49 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
6 Months Ended
Aug. 31, 2015
Business Combinations [Abstract]  
Summary of Preliminary Purchase Price Allocations

The following is a summary of the purchase price allocations for Kay Toledo (in thousands):

 

Accounts receivable

   $ 1,872   

Inventories

     2,168   

Property, plant & equipment

     9,218   

Customer lists

     2,813   

Trade names

     1,690   

Goodwill

     4,249   

Accounts payable and accrued liabilities

     (1,120

Deferred taxes

     (4,652
  

 

 

 
   $ 16,238   
  

 

 

 

The following is a summary of the purchase price allocations for Sovereign (in thousands):

 

Accounts receivable

   $ 2,477   

Inventories

     1,305   

Other assets

     653   

Property, plant & equipment

     3,300   

Customer lists

     1,550   

Trade names

     1,403   

Goodwill

     993   

Accounts payable and accrued liabilities

     (1,048
  

 

 

 
   $ 10,633   
  

 

 

 
Summary of Operating Information on a Pro Forma Basis

The following table represents certain operating information on a pro forma basis as though all operations had been acquired as of March 1, 2014, after the estimated impact of adjustments such as amortization of intangible assets, interest expense, interest income, and related tax effects (in thousands, except per share amounts):

 

     Three months ended
August 31, 2014
     Six months ended
August 31, 2014
 

Pro forma net sales

   $ 158,790       $ 312,737   

Pro forma net earnings

     10,011         18,546   

Pro forma earnings per share - diluted

     0.39         0.71