XML 65 R15.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Goodwill and Intangible Assets | 9 Months Ended
--- | ---
Nov. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | 7. Goodwill and Intangible Assets Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill and other intangible assets are tested for impairment at a reporting unit level. The annual impairment test of goodwill and intangible assets is performed as of November 30 of each fiscal year. The Company considers qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of a reporting unit exceeds its carrying amount, including goodwill. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, overall financial performance of the business, and performance of the share price of the Company. If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then a one-step approach is applied in making an evaluation. The evaluation utilizes multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. If the evaluation results in the fair value of the goodwill for the reporting unit being lower than the carrying value, an impairment charge is recorded. The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):
|  | Weighted |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Average |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Remaining |  |  | Gross |  |  |  |  |  |  |  |  |
|  | Life |  |  | Carrying |  |  | Accumulated |  |  |  |  |
As of November 30, 2019 |  | (in years) |  |  | Amount |  |  | Amortization |  |  | Net |
Amortized intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trademarks and trade names |  |  | 12.8 |  |  | $ | 26,281 |  |  | $ | 5,300 |  |  | $ | 20,981 |
Customer lists |  |  | 7.6 |  |  |  | 73,199 |  |  |  | 35,750 |  |  |  | 37,449 |
Non-compete |  |  | 2.0 |  |  |  | 767 |  |  |  | 452 |  |  |  | 315 |
Patent |  |  | — |  |  |  | 783 |  |  |  | 783 |  |  |  | — |
Total |  |  | 9.4 |  |  | $ | 101,030 |  |  | $ | 42,285 |  |  | $ | 58,745 |
As of February 28, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Amortized intangible assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Trademarks and trade names |  |  | 13.8 |  |  | $ | 24,385 |  |  | $ | 3,906 |  |  | $ | 20,479 |
Customer lists |  |  | 8.2 |  |  |  | 71,869 |  |  |  | 31,498 |  |  |  | 40,371 |
Non-compete |  |  | 2.5 |  |  |  | 722 |  |  |  | 300 |  |  |  | 422 |
Patent |  |  | — |  |  |  | 783 |  |  |  | 783 |  |  |  | — |
Total |  |  | 10.0 |  |  | $ | 97,759 |  |  | $ | 36,487 |  |  | $ | 61,272 |
Aggregate amortization expense for the nine months ended November 30, 2019 and November 30, 2018 was $5.8 million and $5.3 million, respectively. The Company’s estimated amortization expense for the current and next four fiscal years is as follows (in thousands):
2020 |  | $ | 7,758 |
2021 |  |  | 7,795 |
2022 |  |  | 7,621 |
2023 |  |  | 6,691 |
2024 |  |  | 6,541 |
Changes in the net carrying amount of goodwill as of the dates indicated are as follows (in thousands):
Balance as of March 1, 2018 |  | $ | 70,603 |
Goodwill acquired |  |  | 11,031 |
Balance as of February 28, 2019 |  |  | 81,634 |
Goodwill acquired |  |  | 1,349 |
Balance as of November 30, 2019 |  | $ | 82,983 |
During the nine months ended November 30, 2019, $1.3 million was added to goodwill related to the acquisitions of Integrated and Flesh.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration