XML 29 R18.htm IDEA: XBRL DOCUMENT
v3.25.1

Goodwill and Intangible Assets | 12 Months Ended
--- | ---
Feb. 28, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | (7) Goodwill and Intangible Assets Goodwill represents the excess of the purchase price over the fair value of net assets of acquired businesses and is not amortized. Goodwill is tested for impairment at the single reporting unit level. The annual impairment test of goodwill and intangible assets is performed as of December 1 of each fiscal year. The Company uses qualitative factors to determine whether it is more likely than not (likelihood of more than 50%) that the fair value of the reporting unit exceeds its carrying amount, including goodwill. Some of the qualitative factors considered in applying this test include consideration of macroeconomic conditions, industry and market conditions, cost factors affecting the business, overall financial performance of the business, and performance of the share price of the Company. If qualitative factors are not deemed sufficient to conclude that the fair value of the reporting unit more likely than not exceeds its carrying value, then step one (a quantitative assessment) is applied in making an impairment evaluation under ASC 350. The quantitative evaluation utilizes multiple valuation methodologies, including a market approach (market price multiples of comparable companies) and an income approach (discounted cash flow analysis). The computations require management to make significant estimates and assumptions, including, among other things, selection of comparable publicly traded companies, the discount rate applied to future earnings reflecting a weighted average cost of capital, and earnings growth assumptions. A discounted cash flow analysis requires management to make various assumptions about future sales, operating margins, capital expenditures, working capital, and growth rates. If the evaluation results in the fair value of the goodwill for the reporting unit being lower than the carrying value, an impairment charge is recorded. A goodwill impairment charge was no t required for fiscal years 2025, 2024, or 2023. Definite-lived intangible assets are amortized over their estimated useful lives and tested for impairment if events or changes in circumstances indicate that the asset may be impaired. The carrying amount and accumulated amortization of the Company’s intangible assets at each balance sheet date are as follows (in thousands):
|  | Weighted |  |  |  |  |  |  |  |  |  |
|  | Average |  |  |  |  |  |  |  |  |  |
|  | Remaining |  |  | Gross |  |  |  |  |  |  |
|  | Life |  |  | Carrying |  |  | Accumulated |  |  |  |
As of February 28, 2025 |  | (in years) |  |  | Amount |  |  | Amortization |  |  | Net |
Definite-lived intangible assets |  |  |  |  |  |  |  |  |  |  |  |
Trademarks and trade names |  |  | 6.9 |  |  | $ | 30,911 |  |  | $ | 16,544 |  |  | $ | 14,367 |
Customer lists |  |  | 4.8 |  |  |  | 83,303 |  |  |  | 64,890 |  |  |  | 18,413 |
Non-compete |  |  | 0.8 |  |  |  | 261 |  |  |  | 212 |  |  |  | 49 |
Technology |  |  | 4.8 |  |  |  | 650 |  |  |  | 209 |  |  |  | 441 |
Total |  |  | 5.7 |  |  | $ | 115,125 |  |  | $ | 81,855 |  |  | $ | 33,270 |
As of February 29, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Definite-lived intangible assets |  |  |  |  |  |  |  |  |  |  |  |
Trademarks and trade names |  |  | 7.6 |  |  | $ | 29,817 |  |  | $ | 14,366 |  |  | $ | 15,451 |
Customer lists |  |  | 5.1 |  |  |  | 81,753 |  |  |  | 59,473 |  |  |  | 22,280 |
Non-compete |  |  | 1.6 |  |  |  | 238 |  |  |  | 176 |  |  |  | 62 |
Technology |  |  | 5.8 |  |  |  | 650 |  |  |  | 116 |  |  |  | 534 |
Total |  |  | 6.1 |  |  | $ | 112,458 |  |  | $ | 74,131 |  |  | $ | 38,327 |
Aggregate amortization expense for each of the fiscal years 2025, 2024 and 2023 was approximately $7.7 million, $7.6 million and $7.2 million, respectively. The Company’s estimated amortization expense for the next five fiscal years is as follows (in thousands):
2026 |  | $ | 7,235 |
2027 |  | $ | 6,140 |
2028 |  | $ | 4,634 |
2029 |  | $ | 3,999 |
2030 |  | $ | 2,784 |
Changes in the net carrying amount of goodwill for fiscal years 2025 and 2024 are as follows (in thousands):
Balance as of March 1, 2023 |  | $ | 91,819 |
Goodwill acquired |  |  | 2,530 |
Balance as of February 29, 2024 |  |  | 94,349 |
Goodwill acquired |  |  | — |
Balance as of February 28, 2025 |  | $ | 94,349 |
No goodwill was added related to the acquisition of PTI during fiscal year 2025. During fiscal year 2024, $2.5 million was added to goodwill related to the acquisitions of Stylecraft, UMC, Eagle and Diamond.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration